LB Group Co., Ltd. (SHE:002601)
China flag China · Delayed Price · Currency is CNY
19.14
+0.42 (2.24%)
Sep 8, 2025, 11:45 AM CST

LB Group Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Jan '24 Jan '23 Jan '22 Dec '20 2016 - 2020
Operating Revenue
26,12326,61625,88923,16819,91213,836
Upgrade
Other Revenue
929.6897.62876.23945.63654.06275.84
Upgrade
27,05227,51326,76524,11320,56614,112
Upgrade
Revenue Growth (YoY)
-0.94%2.80%11.00%17.25%45.74%24.20%
Upgrade
Cost of Revenue
20,95020,80519,78216,85411,9879,125
Upgrade
Gross Profit
6,1026,7086,9827,2598,5794,987
Upgrade
Selling, General & Admin
1,5111,4881,5341,8521,581904.82
Upgrade
Research & Development
1,1631,1751,0141,0141,010538.76
Upgrade
Other Operating Expenses
303.14214.93248.16277.44270.54156.75
Upgrade
Operating Expenses
2,9532,9072,8453,1572,9001,660
Upgrade
Operating Income
3,1493,8004,1374,1025,6793,327
Upgrade
Interest Expense
-864.98-884.17-556.17-424.47-299.6-254.58
Upgrade
Interest & Investment Income
206.47218.55229.73248.25208.47169.9
Upgrade
Currency Exchange Gain (Loss)
127.1412.09137.42133.98-15.32-7.7
Upgrade
Other Non Operating Income (Expenses)
-49.37-35.21-22.20.56-20.16-6.23
Upgrade
EBT Excluding Unusual Items
2,5693,1123,9264,0605,5533,228
Upgrade
Impairment of Goodwill
-89.65-89.65-18.6---
Upgrade
Gain (Loss) on Sale of Investments
-45.09-70.47-67.78-89.14-103.88-513.61
Upgrade
Gain (Loss) on Sale of Assets
-26.43-46.88-7.99-10.36-7.25-19.24
Upgrade
Asset Writedown
-94.98-100.39-32.37-19.18-29.83-23.6
Upgrade
Legal Settlements
5.924.226.23---
Upgrade
Other Unusual Items
152.68103.59111.66131.42107.08148.23
Upgrade
Pretax Income
2,4712,9123,9174,0735,5192,820
Upgrade
Income Tax Expense
545.95671.77671.14535.81783.5492.15
Upgrade
Earnings From Continuing Operations
1,9252,2403,2463,5374,7352,328
Upgrade
Minority Interest in Earnings
-92.74-71.8-19.55-117.53-58.98-39.24
Upgrade
Net Income
1,8322,1693,2263,4194,6762,289
Upgrade
Preferred Dividends & Other Adjustments
---125.65--
Upgrade
Net Income to Common
1,8322,1693,2263,2944,6762,289
Upgrade
Net Income Growth
-50.29%-32.79%-5.64%-26.88%104.33%-11.77%
Upgrade
Shares Outstanding (Basic)
2,3822,3832,3382,2952,2052,032
Upgrade
Shares Outstanding (Diluted)
2,3822,3832,3902,3812,2372,032
Upgrade
Shares Change (YoY)
0.42%-0.29%0.37%6.45%10.08%1.22%
Upgrade
EPS (Basic)
0.770.911.381.442.121.13
Upgrade
EPS (Diluted)
0.770.911.351.442.061.13
Upgrade
EPS Growth
-50.49%-32.59%-5.95%-30.37%83.01%-12.69%
Upgrade
Free Cash Flow
1,9382,215463.66-1,4821,5702,165
Upgrade
Free Cash Flow Per Share
0.810.930.19-0.620.701.06
Upgrade
Dividend Per Share
0.8000.9000.9001.2001.1501.010
Upgrade
Dividend Growth
-11.11%--25.00%4.35%13.86%34.67%
Upgrade
Gross Margin
22.56%24.38%26.09%30.10%41.72%35.34%
Upgrade
Operating Margin
11.64%13.81%15.46%17.01%27.62%23.57%
Upgrade
Profit Margin
6.77%7.88%12.05%13.66%22.74%16.22%
Upgrade
Free Cash Flow Margin
7.17%8.05%1.73%-6.14%7.64%15.34%
Upgrade
EBITDA
6,2976,8356,6205,7907,1494,432
Upgrade
EBITDA Margin
23.28%24.84%24.74%24.01%34.76%31.41%
Upgrade
D&A For EBITDA
3,1483,0342,4831,6881,4701,105
Upgrade
EBIT
3,1493,8004,1374,1025,6793,327
Upgrade
EBIT Margin
11.64%13.81%15.46%17.01%27.62%23.57%
Upgrade
Effective Tax Rate
22.09%23.07%17.13%13.16%14.20%17.45%
Upgrade
Revenue as Reported
27,07727,53926,79424,15520,61714,164
Upgrade
Advertising Expenses
-8.5210.745.033.976.72
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.