LB Group Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 25, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	53,797	41,775	40,498	44,805	68,086	62,525
Market Cap Growth	30.55%	3.15%	-9.61%	-34.19%	8.89%	99.94%
Enterprise Value	74,362	57,561	56,696	50,983	72,524	65,967
Last Close Price	22.89	17.05	15.81	16.56	23.49	24.39
PE Ratio	42.88	19.26	12.55	13.60	14.56	27.32
Forward PE	19.67	11.24	10.47	9.52	12.57	17.32
PS Ratio	2.06	1.52	1.51	1.86	3.31	4.43
PB Ratio	2.06	1.62	1.62	1.93	3.28	3.95
P/TBV Ratio	4.78	4.00	4.20	5.85	6.79	11.21
P/FCF Ratio	26.17	18.86	87.35	-	43.36	28.89
P/OCF Ratio	14.37	11.00	11.90	14.02	15.73	20.04
EV/Sales Ratio	2.85	2.09	2.12	2.11	3.53	4.68
EV/EBITDA Ratio	12.28	8.42	8.56	8.81	10.14	14.88
EV/EBIT Ratio	28.73	15.15	13.70	12.43	12.77	19.83
EV/FCF Ratio	36.18	25.99	122.28	-	46.18	30.48
Debt / Equity Ratio	0.95	0.87	0.88	0.68	0.47	0.58
Debt / EBITDA Ratio	4.12	3.26	3.30	2.73	1.37	2.07
Debt / FCF Ratio	12.13	10.09	47.24	-	6.25	4.24
Net Debt / Equity Ratio	0.68	0.54	0.60	0.31	0.17	0.26
Net Debt / EBITDA Ratio	2.96	2.04	2.25	1.24	0.49	0.92
Net Debt / FCF Ratio	8.70	6.30	32.13	-4.83	2.25	1.87
Asset Turnover	0.40	0.42	0.44	0.46	0.51	0.47
Inventory Turnover	2.64	2.76	2.85	3.05	3.14	3.41
Quick Ratio	0.51	0.46	0.44	0.47	0.48	0.52
Current Ratio	0.89	0.76	0.76	0.77	0.79	0.82
Return on Equity (ROE)	5.19%	8.82%	13.44%	16.06%	25.86%	15.57%
Return on Assets (ROA)	2.47%	3.65%	4.20%	4.91%	8.86%	6.85%
Return on Invested Capital (ROIC)	4.41%	7.34%	9.75%	13.01%	22.05%	14.83%
Return on Capital Employed (ROCE)	6.60%	10.50%	11.10%	12.40%	22.40%	16.60%
Earnings Yield	2.38%	5.19%	7.97%	7.63%	6.87%	3.66%
FCF Yield	3.82%	5.30%	1.15%	-3.31%	2.31%	3.46%
Dividend Yield	2.68%	5.28%	5.69%	7.25%	4.90%	4.14%
Payout Ratio	195.02%	135.24%	86.08%	92.33%	62.09%	102.07%
Buyback Yield / Dilution	-1.34%	0.29%	-0.37%	-6.45%	-10.08%	-1.22%
Total Shareholder Return	1.34%	5.57%	5.32%	0.80%	-5.18%	2.92%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.