Luoyang Northglass Technology Co.,Ltd (SHE:002613)
China flag China · Delayed Price · Currency is CNY
3.200
+0.020 (0.63%)
Jul 31, 2026, 3:04 PM CST

SHE:002613 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
1,4851,5731,6341,6551,4961,699
Revenue Growth
-7.49%-3.70%-1.28%10.62%-11.94%59.48%
Gross Profit
413.37418.14419.69435.12304.84314.36
Operating Income
5.5528.5954.1682.6813.0738.91
Net Income
10.5631.3660.4482.6735.5354.9
Earnings Per Share
0.010.030.060.090.040.06
EPS Growth
-75.06%-54.55%-28.91%132.72%-35.32%304.14%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Special Equipment Manufacturing Industry
1,006953.65918.46896.27910.02
Non-Metallic Building Materials Industry
567.79680.31736.69599.92789.03
Total
1,5731,6341,6551,4961,699

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
912.82901.7964.19666.52597.18755.11
Total Debt
2.094.1----
Net Cash (Debt)
910.73897.6964.19666.52597.18755.11
Net Cash Growth
9.03%-6.91%44.66%11.61%-20.91%2.41%
Net Cash Per Share
0.830.821.000.710.640.81

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
175.38-29.29214.38118.2912.3726.43
Capital Expenditures
-95.3-105.15-106.26-104.43-142.14-117.61
Free Cash Flow
80.08-134.43108.1113.86-129.78-91.18
Free Cash Flow Growth
--680.05%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
27.84%26.57%25.69%26.29%20.38%18.50%
Operating Margin
0.37%1.82%3.31%5.00%0.87%2.29%
Pretax Margin
1.64%3.10%4.17%5.93%2.70%3.96%
Profit Margin
0.71%1.99%3.70%5.00%2.38%3.23%
FCF Margin
5.39%-8.54%6.62%0.84%-8.67%-5.37%

Dividends

Fiscal YearFY 2024FY 2023
Period EndingDec '24 Dec '23
Dividend Per Share
0.0300.065
Dividend Per Share Growth
-53.85%-
Dividend Yield
0.75%1.36%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
333.36130.5673.5655.66121.0862.82
Forward PE
-40.4839.3539.3539.3539.35
P/FCF Ratio
43.98-41.13332.00--
PS Ratio
2.372.602.722.782.882.03