ZheJiang Haers Vacuum Containers Co.,Ltd. (SHE:002615)

ShockWave Medical Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 4, 2025	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Jan 1, 2022	Dec 31, 2020
Market Capitalization	3,816	3,671	3,345	2,811	2,311	1,875
Market Cap Growth	13.14%	9.76%	18.99%	21.64%	23.24%	-17.38%
Enterprise Value	3,853	3,402	3,204	2,612	2,398	2,064
Last Close Price	8.23	7.69	6.99	5.55	5.00	4.07
PE Ratio	12.54	12.81	13.39	13.65	17.05	-
Forward PE	10.69	13.02	13.02	13.02	13.02	13.02
PS Ratio	1.10	1.10	1.39	1.16	0.97	1.26
PB Ratio	2.23	2.14	2.29	2.03	2.45	2.33
P/TBV Ratio	2.57	2.47	2.49	2.07	2.72	2.69
P/FCF Ratio	-	-	67.51	13.10	8.26	7.58
P/OCF Ratio	11.23	7.93	13.78	8.10	6.17	6.49
EV/Sales Ratio	1.11	1.02	1.33	1.08	1.00	1.38
EV/EBITDA Ratio	9.98	9.35	10.43	8.59	9.21	21.99
EV/EBIT Ratio	13.73	12.51	14.81	11.79	13.04	105.83
EV/FCF Ratio	-17.36	-	64.67	12.17	8.57	8.35
Debt / Equity Ratio	0.40	0.34	0.37	0.25	0.65	0.92
Debt / EBITDA Ratio	1.77	1.56	1.67	1.07	2.25	7.92
Debt / FCF Ratio	-	-	10.90	1.59	2.20	3.01
Asset Turnover	1.12	1.08	0.94	1.04	1.08	0.71
Inventory Turnover	4.59	4.69	3.69	3.77	3.76	2.60
Quick Ratio	0.87	1.02	1.24	1.16	0.82	0.77
Current Ratio	1.46	1.52	1.76	1.65	1.33	1.23
Return on Equity (ROE)	18.64%	18.08%	17.39%	17.18%	14.69%	-3.85%
Return on Assets (ROA)	5.69%	5.52%	5.26%	5.91%	5.20%	0.58%
Return on Capital (ROIC)	7.78%	7.90%	7.26%	8.43%	7.39%	0.76%
Return on Capital Employed (ROCE)	12.70%	12.40%	12.20%	14.90%	14.70%	1.80%
Earnings Yield	7.77%	7.81%	7.47%	7.33%	5.86%	-1.51%
FCF Yield	-5.82%	-2.29%	1.48%	7.63%	12.10%	13.19%
Dividend Yield	3.66%	3.25%	1.43%	3.61%	3.00%	-
Payout Ratio	36.99%	22.42%	42.62%	36.62%	11.64%	-
Buyback Yield / Dilution	2.23%	1.45%	-12.32%	-0.29%	-1.53%	4.61%
Total Shareholder Return	5.89%	4.70%	-10.89%	3.31%	1.47%	4.61%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.