Whole Shine Medical Technology Co., Ltd. (SHE:002622)
China · Delayed Price · Currency is CNY 3.770
+0.250 (7.10%)
Aug 14, 2025, 3:04 PM CST
Silk Road Medical Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Net Income | -45.33 | -37.69 | -94.37 | -256.79 | -75.98 | -297.12 | Upgrade |
Depreciation & Amortization | 64.32 | 64.32 | 63.66 | 63.35 | 16.06 | 12.32 | Upgrade |
Other Amortization | 14.78 | 14.78 | 13.75 | 10.87 | 1.59 | 0.47 | Upgrade |
Loss (Gain) From Sale of Assets | 0.58 | 0.58 | -4.22 | -0.87 | -0.03 | - | Upgrade |
Asset Writedown & Restructuring Costs | 0.21 | 0.21 | 0.1 | 21.29 | 14.64 | 156.3 | Upgrade |
Loss (Gain) From Sale of Investments | 3.7 | 3.7 | 73.61 | -76.98 | 17.43 | -66.52 | Upgrade |
Provision & Write-off of Bad Debts | 3.36 | 3.36 | 2.51 | 2.84 | 0.63 | 4.02 | Upgrade |
Other Operating Activities | 65.53 | 63.12 | 82.52 | 38.46 | 42.87 | 148.9 | Upgrade |
Change in Accounts Receivable | -28.09 | -28.09 | 45.65 | -21.72 | 36.71 | -94.12 | Upgrade |
Change in Inventory | 11.39 | 11.39 | -8.31 | -2.17 | -3.98 | -0.08 | Upgrade |
Change in Accounts Payable | 5.12 | 5.12 | -35.02 | 260.07 | -32.46 | 133.88 | Upgrade |
Change in Other Net Operating Assets | -10.28 | -10.28 | -3.1 | 2.97 | 0.64 | 2.13 | Upgrade |
Operating Cash Flow | 87.13 | 92.36 | 137.02 | 32.25 | 18.37 | 65.34 | Upgrade |
Operating Cash Flow Growth | -28.39% | -32.59% | 324.94% | 75.56% | -71.89% | 187.22% | Upgrade |
Capital Expenditures | -12.15 | -13.79 | -33.63 | -23.99 | -5.74 | -0.59 | Upgrade |
Sale of Property, Plant & Equipment | 0.01 | 0.01 | 0.68 | 0.21 | 0.05 | 8.4 | Upgrade |
Cash Acquisitions | - | - | - | -20.69 | -34.37 | - | Upgrade |
Divestitures | - | - | 17.6 | 11.89 | - | 74.74 | Upgrade |
Investment in Securities | - | - | - | 74 | 94 | 30.06 | Upgrade |
Other Investing Activities | 0.71 | 0.71 | 3.39 | - | - | 5 | Upgrade |
Investing Cash Flow | -11.42 | -13.06 | -11.95 | 41.42 | 53.94 | 117.61 | Upgrade |
Long-Term Debt Issued | - | 78.4 | 17 | 90.5 | - | 267.08 | Upgrade |
Long-Term Debt Repaid | - | -142.01 | -93.02 | -213.23 | -40.58 | -274.55 | Upgrade |
Net Debt Issued (Repaid) | -54.51 | -63.61 | -76.02 | -122.73 | -40.58 | -7.47 | Upgrade |
Common Dividends Paid | -25.09 | -25.53 | -25.37 | -22.64 | -34.63 | -55.36 | Upgrade |
Other Financing Activities | -0.49 | -0.5 | - | 1.26 | 0.1 | - | Upgrade |
Financing Cash Flow | -80.09 | -89.64 | -101.39 | -144.1 | -75.11 | -62.83 | Upgrade |
Foreign Exchange Rate Adjustments | 0 | 0 | -0 | - | - | - | Upgrade |
Net Cash Flow | -4.38 | -10.35 | 23.69 | -70.43 | -2.8 | 120.13 | Upgrade |
Free Cash Flow | 74.98 | 78.57 | 103.4 | 8.26 | 12.63 | 64.75 | Upgrade |
Free Cash Flow Growth | -15.96% | -24.01% | 1152.17% | -34.62% | -80.49% | 186.89% | Upgrade |
Free Cash Flow Margin | 8.91% | 9.12% | 13.66% | 1.65% | 7.51% | 56.63% | Upgrade |
Free Cash Flow Per Share | 0.09 | 0.09 | 0.12 | 0.01 | 0.01 | 0.08 | Upgrade |
Cash Income Tax Paid | 9.57 | 8.86 | 2.95 | 9.93 | 5.16 | 8 | Upgrade |
Levered Free Cash Flow | 81.98 | 85.66 | 102.25 | 293.55 | 83.58 | 196.02 | Upgrade |
Unlevered Free Cash Flow | 109.72 | 112.46 | 130.14 | 332.67 | 107.84 | 221.15 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.