Xiamen Kingdomway Group Company (SHE:002626)
China flag China · Delayed Price · Currency is CNY
14.30
-0.01 (-0.07%)
Aug 4, 2026, 3:04 PM CST

SHE:002626 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Revenue
3,3513,3653,2403,1033,0093,616
Revenue Growth
0.82%3.87%4.43%3.10%-16.78%3.19%
Gross Profit
1,2341,2711,2381,1361,1421,711
Operating Income
441.65480.89448.77323.35396.471,007
Net Income
283.78339.91341.99276.71257.4788.86
Earnings Per Share
0.460.550.560.450.421.29
EPS Growth
-27.73%-1.79%24.44%7.14%-67.44%-17.83%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Dec '21
Nutrition and Health Supplements
3,2963,1713,0242,9353,616
Pharmaceutical Raw Materials
64.9162.8872.0270.79-
Other
4.745.846.863.42-
Total
3,3653,2403,1033,0093,616

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Cash & Investments
2,3792,5601,343910.55787.35769.56
Total Debt
2,4172,4971,388895.191,0811,123
Net Cash (Debt)
-37.2962.92-45.2615.36-293.49-353.65
Net Cash Growth
------
Net Cash Per Share
-0.060.10-0.070.02-0.48-0.58

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Operating Cash Flow
565.16556.01521.14658.65695.12847.33
Capital Expenditures
-384.04-229.55-364.6-251.79-161.69-344.56
Free Cash Flow
181.12326.46156.54406.87533.43502.77
Free Cash Flow Growth
-26.42%108.54%-61.52%-23.73%6.10%-29.99%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Gross Margin
36.83%37.76%38.20%36.62%37.96%47.32%
Operating Margin
13.18%14.29%13.85%10.42%13.18%27.84%
Pretax Margin
9.28%11.22%14.49%10.78%10.33%25.75%
Profit Margin
8.47%10.10%10.55%8.92%8.55%21.82%
FCF Margin
5.40%9.70%4.83%13.11%17.73%13.90%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Dividend Per Share
0.4000.4000.4000.2000.2000.600
Dividend Per Share Growth
0%0%100.00%0%-66.67%0%
Dividend Yield
2.83%2.09%2.79%1.31%1.04%2.12%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
PE Ratio
31.0135.3726.9335.9949.1024.22
Forward PE
16.6423.1220.9721.6624.6624.66
P/FCF Ratio
48.1936.8358.8424.4823.6938.01
PS Ratio
2.603.572.843.214.205.28