SHE:002626 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	11,375	9,210	9,960	12,638	19,109	21,146
Market Cap Growth	29.51%	-7.53%	-21.19%	-33.87%	-9.63%	76.82%
Enterprise Value	11,323	9,407	10,048	13,210	19,743	21,237
Last Close Price	18.65	14.76	15.74	19.77	29.14	31.83
PE Ratio	23.58	26.93	35.99	49.10	24.22	22.05
Forward PE	25.90	55.32	55.32	55.32	55.32	55.32
PS Ratio	3.25	2.84	3.21	4.20	5.28	6.03
PB Ratio	2.48	2.13	2.53	3.45	4.75	6.06
P/TBV Ratio	3.07	2.71	3.18	4.41	6.23	8.70
P/FCF Ratio	25.45	58.84	24.48	23.69	38.01	29.45
P/OCF Ratio	15.30	17.67	15.12	18.18	22.55	21.85
EV/Sales Ratio	3.23	2.90	3.24	4.39	5.46	6.06
EV/EBITDA Ratio	13.86	15.40	20.59	23.57	17.27	16.50
EV/EBIT Ratio	18.42	20.96	31.07	33.32	19.61	18.07
EV/FCF Ratio	25.34	60.09	24.70	24.76	39.27	29.57
Debt / Equity Ratio	0.66	0.32	0.23	0.30	0.28	0.19
Debt / EBITDA Ratio	3.72	2.13	1.68	1.79	0.95	0.53
Debt / FCF Ratio	6.81	8.87	2.20	2.03	2.23	0.94
Net Debt / Equity Ratio	-0.02	0.01	0.00	0.08	0.09	-0.06
Net Debt / EBITDA Ratio	-0.13	0.07	-0.03	0.52	0.31	-0.18
Net Debt / FCF Ratio	-0.22	0.29	-0.04	0.55	0.70	-0.32
Asset Turnover	0.49	0.55	0.58	0.53	0.66	0.71
Inventory Turnover	2.41	2.62	2.53	2.23	2.50	2.90
Quick Ratio	2.09	1.47	1.94	1.18	1.90	1.27
Current Ratio	2.64	2.18	3.08	2.07	3.25	1.94
Return on Equity (ROE)	11.53%	8.89%	7.27%	6.37%	20.80%	29.58%
Return on Assets (ROA)	5.39%	4.78%	3.75%	4.40%	11.44%	14.91%
Return on Invested Capital (ROIC)	10.96%	8.47%	6.78%	7.50%	22.12%	30.48%
Return on Capital Employed (ROCE)	9.30%	8.70%	6.90%	9.00%	19.40%	28.80%
Earnings Yield	4.24%	3.71%	2.78%	2.04%	4.13%	4.54%
FCF Yield	3.93%	1.70%	4.08%	4.22%	2.63%	3.40%
Dividend Yield	2.14%	2.71%	1.27%	1.01%	2.06%	1.88%
Payout Ratio	59.27%	42.61%	57.52%	156.46%	51.72%	41.15%
Buyback Yield / Dilution	1.41%	0.69%	-0.34%	-0.22%	-0.09%	1.04%
Total Shareholder Return	3.50%	3.40%	0.93%	0.79%	1.97%	2.93%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.