LanZhou Foci Pharmaceutical Co.,Ltd. (SHE:002644)
China · Delayed Price · Currency is CNY 7.33
+0.17 (2.37%)
Jul 3, 2026, 3:04 PM CST
SHE:002644 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 908.42 | 912.97 | 977.45 | 1,158 | 1,041 | 809.39 |
Other Revenue | 2.57 | 2.57 | 2.78 | 5.45 | 1.58 | 8.25 |
| 910.98 | 915.53 | 980.23 | 1,163 | 1,042 | 817.64 | |
Revenue Growth (YoY) | -1.20% | -6.60% | -15.73% | 11.58% | 27.49% | 22.39% |
Cost of Revenue | 597.7 | 606.72 | 681.46 | 804.17 | 738.23 | 596.57 |
Gross Profit | 313.28 | 308.81 | 298.76 | 358.96 | 304.16 | 221.07 |
Selling, General & Admin | 180.27 | 173.7 | 184.21 | 236.74 | 181.6 | 131.27 |
Research & Development | 21.57 | 24.56 | 29.28 | 30.93 | 23.56 | 19.36 |
Other Operating Expenses | 19.38 | 14.36 | 11.95 | 13.32 | 14.53 | 14.82 |
Operating Expenses | 244.75 | 239.35 | 255.21 | 296.07 | 238.06 | 175.42 |
Operating Income | 68.53 | 69.47 | 43.55 | 62.9 | 66.1 | 45.65 |
Interest Expense | -0.77 | -0.77 | -0.83 | -1.24 | -1.35 | -0.95 |
Interest & Investment Income | 6.56 | 5.9 | 5.74 | 5.37 | 7.51 | 10.2 |
Currency Exchange Gain (Loss) | -0.17 | -0.17 | 0.3 | 1.08 | 2.15 | -0.33 |
Other Non Operating Income (Expenses) | -30.79 | -29.97 | -3.95 | -1.43 | -17.88 | -1.22 |
EBT Excluding Unusual Items | 43.35 | 44.45 | 44.81 | 66.67 | 56.53 | 53.36 |
Gain (Loss) on Sale of Investments | -14.54 | -13.54 | -7.23 | -4.49 | -1.3 | -0.85 |
Gain (Loss) on Sale of Assets | 7.13 | 7.13 | 0.04 | - | 0 | 27.18 |
Asset Writedown | 0.27 | 0.27 | - | -0 | -0.2 | -0.37 |
Legal Settlements | - | - | - | - | - | 0.01 |
Other Unusual Items | 32.12 | 26.71 | 31.52 | 19.46 | 75.68 | 31.48 |
Pretax Income | 68.33 | 65.03 | 69.14 | 81.64 | 130.72 | 110.81 |
Income Tax Expense | 18.63 | 18.08 | 7.47 | 13.52 | 21.37 | 17.3 |
Earnings From Continuing Operations | 49.7 | 46.96 | 61.67 | 68.12 | 109.35 | 93.52 |
Minority Interest in Earnings | 2.78 | 2.25 | -1.6 | -0.93 | -0.69 | -0.26 |
Net Income | 52.49 | 49.21 | 60.07 | 67.19 | 108.65 | 93.26 |
Net Income to Common | 52.49 | 49.21 | 60.07 | 67.19 | 108.65 | 93.26 |
Net Income Growth | -14.05% | -18.08% | -10.60% | -38.16% | 16.51% | -13.66% |
Shares Outstanding (Basic) | 511 | 510 | 511 | 511 | 511 | 511 |
Shares Outstanding (Diluted) | 511 | 510 | 511 | 511 | 511 | 511 |
Shares Change (YoY) | -0.02% | -0.07% | 0.05% | -0.01% | -0.03% | 0.00% |
EPS (Basic) | 0.10 | 0.10 | 0.12 | 0.13 | 0.21 | 0.18 |
EPS (Diluted) | 0.10 | 0.10 | 0.12 | 0.13 | 0.21 | 0.18 |
EPS Growth | -14.03% | -18.03% | -10.64% | -38.16% | 16.54% | -13.66% |
Free Cash Flow | 219.33 | 165.4 | 25.7 | 43.24 | 45.08 | -20.95 |
Free Cash Flow Per Share | 0.43 | 0.32 | 0.05 | 0.09 | 0.09 | -0.04 |
Dividend Per Share | 0.020 | 0.020 | 0.012 | 0.030 | 0.050 | 0.010 |
Dividend Growth | 66.67% | 66.67% | -60.00% | -40.00% | 400.00% | -91.67% |
Gross Margin | 34.39% | 33.73% | 30.48% | 30.86% | 29.18% | 27.04% |
Operating Margin | 7.52% | 7.59% | 4.44% | 5.41% | 6.34% | 5.58% |
Profit Margin | 5.76% | 5.38% | 6.13% | 5.78% | 10.42% | 11.41% |
Free Cash Flow Margin | 24.08% | 18.07% | 2.62% | 3.72% | 4.32% | -2.56% |
EBITDA | 123.62 | 123.48 | 93.26 | 114.29 | 114.96 | 93.58 |
EBITDA Margin | 13.57% | 13.49% | 9.51% | 9.83% | 11.03% | 11.45% |
D&A For EBITDA | 55.09 | 54.02 | 49.71 | 51.39 | 48.86 | 47.92 |
EBIT | 68.53 | 69.47 | 43.55 | 62.9 | 66.1 | 45.65 |
EBIT Margin | 7.52% | 7.59% | 4.44% | 5.41% | 6.34% | 5.58% |
Effective Tax Rate | 27.26% | 27.79% | 10.81% | 16.56% | 16.35% | 15.61% |
Revenue as Reported | 910.98 | 915.53 | 980.23 | 1,163 | 1,042 | 817.64 |
Advertising Expenses | - | 8.74 | 7.68 | 37.86 | 22.29 | 15.73 |