Shenzhen Mason Technologies Co.,Ltd (SHE:002654)
China flag China · Delayed Price · Currency is CNY
11.13
+0.06 (0.54%)
Jul 31, 2026, 3:04 PM CST

SHE:002654 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
5,6055,5614,8744,2353,7484,411
Revenue Growth
8.96%14.10%15.08%13.01%-15.04%6.04%
Gross Profit
535.95537.86472.03392.9321.85606.13
Operating Income
61.9267.4957.53-28.44-134.9778.44
Net Income
28.5832.1262.7345.25-170.96-372.13
Earnings Per Share
0.040.040.070.05-0.20-0.43
EPS Growth
-35.59%-42.86%40.00%---

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Next Generation Information Technology
2,2181,533921.02771.621,257
Energy
149.77149.7776.7645.2849.43
Advertising and Media Division
3,1953,1952,9562,6553,089
Unallocated Other Business
-183.23281.47276.2214.94
Offset of Business Segment
-1.89----
Total
5,5615,0614,2353,7484,411

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
296.12400.94453.57373544.79670.77
Total Debt
1,5381,4721,6021,237822.711,033
Net Cash (Debt)
-1,241-1,071-1,149-863.88-277.92-362.06
Net Cash Growth
------
Net Cash Per Share
-1.54-1.33-1.28-0.95-0.33-0.42

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
166.17172.7-224.237.69227.4-181.3
Capital Expenditures
-70.73-83.02-93.67-48.09-35.69-22.13
Free Cash Flow
95.4489.69-317.87-10.4191.71-203.43
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
9.56%9.67%9.69%9.28%8.59%13.74%
Operating Margin
1.10%1.21%1.18%-0.67%-3.60%1.78%
Pretax Margin
0.26%0.26%1.06%0.86%-6.25%-8.21%
Profit Margin
0.51%0.58%1.29%1.07%-4.56%-8.44%
FCF Margin
1.70%1.61%-6.52%-0.25%5.12%-4.61%

Dividends

Fiscal YearCurrentFY 2025
Period EndingAug '26 Dec '25
Dividend Per Share
0.0180.018
Dividend Per Share Growth
0%-
Dividend Yield
0.16%0.13%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
329.16370.33163.47232.02--
Forward PE
-11.1811.1811.1811.1811.18
P/FCF Ratio
98.58132.61--22.48-
PS Ratio
1.682.142.102.481.150.82