Shenzhen Mason Technologies Co.,Ltd (SHE:002654)

SHE:002654 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 29, 2025	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Jan 1, 2022	Dec 31, 2020
Market Capitalization	13,499	10,254	10,499	4,310	3,626	3,402
Market Cap Growth	66.18%	-2.33%	143.60%	18.87%	6.58%	-29.80%
Enterprise Value	14,830	11,375	11,192	4,828	4,412	3,509
Last Close Price	15.97	12.13	12.42	5.04	4.24	3.89
PE Ratio	259.75	163.47	232.02	-	-	41.99
Forward PE	-	11.18	11.18	11.18	11.18	11.18
PS Ratio	2.49	2.10	2.48	1.15	0.82	0.82
PB Ratio	8.43	6.43	6.89	2.66	1.99	1.57
P/TBV Ratio	10.86	8.29	8.97	3.55	2.77	2.63
P/FCF Ratio	-	-	-	22.48	-	26.41
P/OCF Ratio	-	-	278.54	18.95	-	19.75
EV/Sales Ratio	2.74	2.33	2.64	1.29	1.00	0.84
EV/EBITDA Ratio	90.67	73.40	230.78	-	29.62	13.36
EV/EBIT Ratio	234.89	197.73	-	-	56.25	19.15
EV/FCF Ratio	-46.60	-	-	25.18	-	27.24
Debt / Equity Ratio	1.06	1.00	0.81	0.51	0.57	0.37
Debt / EBITDA Ratio	10.32	9.76	21.15	-	6.44	3.09
Debt / FCF Ratio	-	-	-	4.29	-	6.29
Asset Turnover	1.22	1.11	1.03	0.89	1.03	0.92
Inventory Turnover	14.82	17.85	23.45	22.94	23.81	19.15
Quick Ratio	0.97	1.02	1.08	1.12	1.29	1.40
Current Ratio	1.22	1.22	1.32	1.27	1.55	1.59
Return on Equity (ROE)	3.37%	3.88%	1.54%	-11.57%	-17.67%	5.39%
Return on Assets (ROA)	0.89%	0.82%	-0.43%	-2.01%	1.14%	2.53%
Return on Capital (ROIC)	1.29%	1.21%	-0.68%	-3.18%	1.68%	4.20%
Return on Capital Employed (ROCE)	3.00%	2.70%	-	-	3.60%	7.00%
Earnings Yield	0.37%	0.61%	0.43%	-3.97%	-10.26%	2.38%
FCF Yield	-2.36%	-3.10%	-0.10%	4.45%	-5.61%	3.79%
Payout Ratio	98.86%	49.76%	209.05%	-	-	61.54%
Buyback Yield / Dilution	23.10%	0.99%	-5.87%	1.23%	3.85%	4.03%
Total Shareholder Return	-	0.99%	-5.87%	1.23%	3.85%	4.03%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.