Shenzhen Mason Technologies Co.,Ltd (SHE:002654)

SHE:002654 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Nov 3, 2025	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Jan 1, 2022	Dec 31, 2020
Market Capitalization	13,660	10,254	10,499	4,310	3,626	3,402
Market Cap Growth	27.95%	-2.33%	143.60%	18.87%	6.58%	-29.80%
Enterprise Value	14,337	11,375	11,192	4,828	4,412	3,509
Last Close Price	16.16	12.13	12.42	5.04	4.24	3.89
PE Ratio	272.91	163.47	232.02	-	-	41.99
Forward PE	-	11.18	11.18	11.18	11.18	11.18
PS Ratio	2.47	2.10	2.48	1.15	0.82	0.82
PB Ratio	8.49	6.43	6.89	2.66	1.99	1.57
P/TBV Ratio	11.09	8.29	8.97	3.55	2.77	2.63
P/FCF Ratio	416.77	-	-	22.48	-	26.41
P/OCF Ratio	95.35	-	278.54	18.95	-	19.75
EV/Sales Ratio	2.59	2.33	2.64	1.29	1.00	0.84
EV/EBITDA Ratio	72.48	73.40	230.78	-	29.62	13.36
EV/EBIT Ratio	196.05	197.73	-	-	56.25	19.15
EV/FCF Ratio	437.41	-	-	25.18	-	27.24
Debt / Equity Ratio	0.68	1.00	0.81	0.51	0.57	0.37
Debt / EBITDA Ratio	5.56	9.76	21.15	-	6.44	3.09
Debt / FCF Ratio	33.54	-	-	4.29	-	6.29
Asset Turnover	1.25	1.11	1.03	0.89	1.03	0.92
Inventory Turnover	14.20	17.85	23.45	22.94	23.81	19.15
Quick Ratio	0.92	1.02	1.08	1.12	1.29	1.40
Current Ratio	1.20	1.22	1.32	1.27	1.55	1.59
Return on Equity (ROE)	3.91%	3.88%	1.54%	-11.57%	-17.67%	5.39%
Return on Assets (ROA)	1.03%	0.82%	-0.43%	-2.01%	1.14%	2.53%
Return on Capital (ROIC)	1.63%	1.21%	-0.68%	-3.18%	1.68%	4.20%
Return on Capital Employed (ROCE)	3.50%	2.70%	-	-	3.60%	7.00%
Earnings Yield	0.42%	0.61%	0.43%	-3.97%	-10.26%	2.38%
FCF Yield	0.24%	-3.10%	-0.10%	4.45%	-5.61%	3.79%
Payout Ratio	104.81%	49.76%	209.05%	-	-	61.54%
Buyback Yield / Dilution	-5.95%	0.99%	-5.87%	1.23%	3.85%	4.03%
Total Shareholder Return	-5.95%	0.99%	-5.87%	1.23%	3.85%	4.03%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.