Guosheng Securities Inc (SHE:002670)
11.02
+0.17 (1.57%)
Aug 26, 2026, 3:04 PM CST
Guosheng Securities Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 18,646 | 16,229 | 14,998 | 9,823 | 9,636 | 11,291 |
Short-Term Investments | 266.94 | 1,223 | 992.52 | 1,393 | 695.88 | 735.41 |
Trading Asset Securities | 6,912 | 6,104 | 5,982 | 4,157 | 5,143 | 4,204 |
Other Receivables | 14,399 | 10,107 | 7,636 | 7,035 | 5,716 | 6,561 |
Property, Plant & Equipment | 390.02 | 391.97 | 434.91 | 473.87 | 496.98 | 256.25 |
Goodwill | 2,979 | 2,979 | 2,979 | 2,979 | 2,979 | 3,080 |
Other Intangible Assets | 52.89 | 58.71 | 62.06 | 67.53 | 82.57 | 75.28 |
Investments in Debt & Equity Securities | 2,940 | 4,970 | 8,176 | 3,082 | 2,257 | 1,238 |
Other Current Assets | 5,594 | 4,491 | 3,574 | 2,727 | 2,933 | 2,675 |
Long-Term Deferred Tax Assets | 192.76 | 278.54 | 141.27 | 113.13 | 152.84 | 100.13 |
Other Long-Term Assets | 111.46 | 140.22 | 593.02 | 638.51 | 670.85 | 1,089 |
Total Assets | 52,490 | 46,982 | 45,580 | 32,505 | 30,783 | 31,339 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Accounts Payable | 423.77 | 415.16 | 337.34 | 229.76 | 97.31 | 190.43 |
Accrued Expenses | 25,545 | 19,697 | 16,618 | 11,434 | 10,909 | 11,053 |
Short-Term Debt | 9,198 | 9,690 | 13,890 | 7,036 | 5,724 | 5,558 |
Current Portion of Long-Term Debt | - | 285.57 | - | 1,100 | 682.99 | 2,607 |
Current Portion of Leases | 40.52 | 44.02 | 49.75 | 57.47 | 63.27 | 65.27 |
Other Current Liabilities | 3,310 | 3,361 | 2,544 | 100.56 | 235.8 | 382.56 |
Long-Term Debt | 2,328 | 1,985 | 818.18 | 1,520 | 1,999 | - |
Long-Term Leases | 44.5 | 43.23 | 60.98 | 68.55 | 66.67 | 77.49 |
Long-Term Unearned Revenue | 12.91 | 13 | 13.17 | 14.28 | 15.19 | 14.46 |
Long-Term Deferred Tax Liabilities | 35.71 | 52.15 | - | 0.03 | 0.31 | 0.63 |
Other Long-Term Liabilities | 17.84 | 16.24 | 12.56 | - | 0.81 | 0.93 |
Total Liabilities | 40,963 | 35,652 | 34,454 | 21,573 | 19,831 | 19,966 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Common Stock | 1,935 | 1,935 | 1,935 | 1,935 | 1,935 | 1,935 |
Additional Paid-In Capital | 8,861 | 8,861 | 8,843 | 8,878 | 8,903 | 8,885 |
Retained Earnings | 736.86 | 529.25 | 257.85 | 89.89 | 119.87 | 556.62 |
Comprehensive Income & Other | -7.76 | 2.47 | 88.92 | 26.16 | -8.03 | -6.1 |
Total Common Equity | 11,525 | 11,328 | 11,124 | 10,929 | 10,950 | 11,371 |
Minority Interest | 2.11 | 2.08 | 2.17 | 2.25 | 1.54 | 2 |
Shareholders' Equity | 11,527 | 11,330 | 11,127 | 10,931 | 10,952 | 11,373 |
Total Liabilities & Equity | 52,490 | 46,982 | 45,580 | 32,505 | 30,783 | 31,339 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Total Debt | 11,610 | 12,047 | 14,819 | 9,781 | 8,536 | 8,307 |
Net Cash (Debt) | 14,214 | 11,510 | 7,154 | 5,591 | 6,939 | 7,923 |
Net Cash Growth | 207.54% | 60.88% | 27.95% | -19.42% | -12.41% | 2.84% |
Net Cash Per Share | 7.35 | 5.95 | 3.70 | 2.89 | 3.59 | 4.09 |
Filing Date Shares Outstanding | 1,935 | 1,935 | 1,935 | 1,935 | 1,935 | 1,935 |
Total Common Shares Outstanding | 1,935 | 1,935 | 1,935 | 1,935 | 1,935 | 1,935 |
Working Capital | 7,293 | 4,612 | -366.44 | 5,164 | 6,375 | 5,593 |
Book Value Per Share | 5.96 | 5.85 | 5.75 | 5.65 | 5.66 | 5.88 |
Tangible Book Value | 8,493 | 8,290 | 8,083 | 7,883 | 7,889 | 8,215 |
Tangible Book Value Per Share | 4.39 | 4.28 | 4.18 | 4.07 | 4.08 | 4.25 |