Zhejiang Meida Industrial Co., Ltd. (SHE:002677)
China · Delayed Price · Currency is CNY 5.66
-0.13 (-2.25%)
Oct 30, 2026, 3:04 PM CST
Zhejiang Meida Industrial Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 321.37 | 452.43 | 872.89 | 1,666 | 1,824 | 2,154 |
Other Revenue | 1.71 | 1.71 | 4.53 | 6.23 | 9.83 | 10.12 |
| 323.08 | 454.14 | 877.42 | 1,673 | 1,834 | 2,164 | |
Revenue Growth | -42.33% | -48.24% | -47.54% | -8.80% | -15.24% | 22.19% |
Cost of Revenue | 221.98 | 287.4 | 522.87 | 887.49 | 1,025 | 1,047 |
Gross Profit | 101.1 | 166.74 | 354.55 | 785.08 | 808.59 | 1,117 |
Selling, General & Admin | 104.05 | 126.05 | 199.32 | 250.5 | 286.09 | 312.79 |
Research & Development | 17.2 | 21.42 | 37.36 | 57.56 | 61.43 | 68.39 |
Other Operating Expenses | 15.19 | 9.16 | 5.3 | -3.75 | -13.66 | 12.13 |
Operating Expenses | 137.09 | 158.53 | 243.97 | 307.86 | 334.87 | 392.44 |
Operating Income | -35.99 | 8.21 | 110.57 | 477.22 | 473.72 | 724.51 |
Interest Expense | -0.01 | -0.06 | -0.18 | -0.2 | -0.05 | -0.12 |
Interest & Investment Income | 1.59 | 7.83 | 20.57 | 30.25 | 52.04 | 47.57 |
Earnings From Equity Investments | 1.69 | -1.59 | -1.52 | -0.73 | - | - |
Other Non Operating Income (Expenses) | 11.94 | -0.05 | -0.07 | -0.1 | -0.11 | -1.12 |
EBT Excluding Unusual Items | -20.78 | 14.34 | 129.38 | 506.45 | 525.6 | 770.85 |
Gain (Loss) on Sale of Assets | 0.86 | 0.14 | 0.2 | 36.2 | 1.8 | -0.1 |
Asset Writedown | -3.72 | -1.55 | -4.26 | -0 | -0.05 | -0.03 |
Other Unusual Items | 3.48 | 1.78 | 0.08 | 1.34 | -2.34 | 3.19 |
Pretax Income | -18.93 | 14.7 | 125.39 | 543.98 | 525.02 | 773.9 |
Income Tax Expense | -2.52 | 4.19 | 16.07 | 79.69 | 72.86 | 109.22 |
Earnings From Continuing Operations | -16.41 | 10.51 | 109.32 | 464.29 | 452.15 | 664.68 |
Minority Interest in Earnings | 1.16 | 1.03 | 1.13 | - | - | - |
Net Income | -15.25 | 11.54 | 110.45 | 464.29 | 452.15 | 664.68 |
Net Income to Common | -15.25 | 11.54 | 110.45 | 464.29 | 452.15 | 664.68 |
Net Income Growth | - | -89.55% | -76.21% | 2.68% | -31.97% | 22.28% |
Shares Outstanding (Basic) | 613 | 577 | 650 | 645 | 646 | 645 |
Shares Outstanding (Diluted) | 613 | 577 | 650 | 645 | 646 | 645 |
Shares Change | -2.18% | -11.17% | 0.75% | -0.17% | 0.10% | -0.27% |
EPS (Basic) | -0.02 | 0.02 | 0.17 | 0.72 | 0.70 | 1.03 |
EPS (Diluted) | -0.02 | 0.02 | 0.17 | 0.72 | 0.70 | 1.03 |
EPS Growth | - | -88.23% | -76.39% | 2.86% | -32.04% | 22.62% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | 17.48 | 26.18 | 103.32 | 572.12 | 343.58 | 555.38 |
Free Cash Flow Per Share | 0.03 | 0.04 | 0.16 | 0.89 | 0.53 | 0.86 |
Dividend Per Share | 0.016 | 0.016 | 0.300 | 0.750 | 0.620 | 0.660 |
Dividend Growth | -94.67% | -94.67% | -60.00% | 20.97% | -6.06% | 10.00% |
Gross Margin | 31.29% | 36.72% | 40.41% | 46.94% | 44.09% | 51.62% |
Operating Margin | -11.14% | 1.81% | 12.60% | 28.53% | 25.83% | 33.48% |
Profit Margin | -4.72% | 2.54% | 12.59% | 27.76% | 24.65% | 30.72% |
Free Cash Flow Margin | 5.41% | 5.76% | 11.78% | 34.21% | 18.73% | 25.67% |
EBITDA | 18.3 | 64.45 | 169.41 | 540.13 | 538.52 | 783.72 |
EBITDA Margin | 5.67% | 14.19% | 19.31% | 32.29% | 29.36% | 36.22% |
D&A For EBITDA | 54.3 | 56.24 | 58.84 | 62.91 | 64.8 | 59.21 |
EBIT | -35.99 | 8.21 | 110.57 | 477.22 | 473.72 | 724.51 |
EBIT Margin | -11.14% | 1.81% | 12.60% | 28.53% | 25.83% | 33.48% |
Effective Tax Rate | - | 28.49% | 12.81% | 14.65% | 13.88% | 14.11% |
Revenue as Reported | 117.56 | 454.14 | 877.42 | 1,673 | 1,834 | 2,164 |
Advertising Expenses | - | 36.04 | 93.78 | 142.45 | 174.76 | 201.81 |