Guangdong Hongda Holdings Group Co., Ltd. (SHE:002683)
China flag China · Delayed Price · Currency is CNY
34.83
+1.66 (5.00%)
Sep 8, 2025, 1:45 PM CST

SHE:002683 Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Jan '23 Jan '22 Dec '20 2016 - 2020
Net Income
988.81897.77715.99560.77480.2403.76
Upgrade
Depreciation & Amortization
822.78574.53513.72432.77358.56207.43
Upgrade
Other Amortization
100.0462.1340.8334.3824.3422.43
Upgrade
Loss (Gain) From Sale of Assets
-1.371.62-24.926.36.78-11.88
Upgrade
Asset Writedown & Restructuring Costs
27.4227.5512.943.8117.9510.16
Upgrade
Loss (Gain) From Sale of Investments
-81.3-103.93-81.82-151.06-82.56-24.7
Upgrade
Provision & Write-off of Bad Debts
59.3573.47121.64-3.988.08112.04
Upgrade
Other Operating Activities
647.95424.62383.57431.35360.95189.61
Upgrade
Change in Accounts Receivable
-2,307-1,213-374.57-1,154471.47-131.66
Upgrade
Change in Inventory
-451.58-1.3412.6720-247.0911.4
Upgrade
Change in Accounts Payable
1,4831,029106.83664.35-147.36230.04
Upgrade
Change in Other Net Operating Assets
14.4614.112.48-1.36-2.33.58
Upgrade
Operating Cash Flow
1,4471,7761,411890.911,2811,008
Upgrade
Operating Cash Flow Growth
-5.63%25.87%58.38%-30.45%27.02%22.95%
Upgrade
Capital Expenditures
-811.5-669.57-860.57-721.19-647.31-372.2
Upgrade
Sale of Property, Plant & Equipment
11.317.8256.3243.5610.4128.87
Upgrade
Cash Acquisitions
-875.64-322.66-237.8--546.62-241.52
Upgrade
Divestitures
12.9---2.96-
Upgrade
Investment in Securities
-2,494-1,944696.32870.4-2,032-296.5
Upgrade
Other Investing Activities
2,19364.3669.75130.9959.137.89
Upgrade
Investing Cash Flow
-1,964-2,854-275.99323.76-3,154-843.46
Upgrade
Long-Term Debt Issued
-4,206786.152,2402,9402,443
Upgrade
Long-Term Debt Repaid
--2,052-1,270-2,202-1,548-2,119
Upgrade
Net Debt Issued (Repaid)
2,5962,154-483.7938.621,392324.33
Upgrade
Issuance of Common Stock
34.585.18171.2--1,745
Upgrade
Repurchase of Common Stock
-122.94-122.94----
Upgrade
Common Dividends Paid
-707.91-667.48-346.15-135.4-266.91-203.27
Upgrade
Other Financing Activities
-634-524.75-117.34-430.8-368.41-1.45
Upgrade
Financing Cash Flow
1,165844.03-776.08-527.58756.21,865
Upgrade
Foreign Exchange Rate Adjustments
-0.33-2.04-2.93-3.870.44-3.16
Upgrade
Net Cash Flow
647.68-235.88356.05683.22-1,1162,027
Upgrade
Free Cash Flow
635.551,106550.47169.72633.57636.23
Upgrade
Free Cash Flow Growth
-0.15%101.00%224.34%-73.21%-0.42%36.32%
Upgrade
Free Cash Flow Margin
3.69%8.11%4.74%1.67%7.43%9.95%
Upgrade
Free Cash Flow Per Share
0.841.460.730.230.840.89
Upgrade
Cash Income Tax Paid
742.2548.8500.64362.75307.41277
Upgrade
Levered Free Cash Flow
-686.131,418575.26-74.17163.48418.42
Upgrade
Unlevered Free Cash Flow
-597.131,495653.7512.82251.46464.59
Upgrade
Change in Working Capital
-1,117-181.72-270.85-463.43106.5899.58
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.