Hefei Meyer Optoelectronic Technology Inc. (SHE: 002690)
12.52
-0.09 (-0.71%)
Sep 9, 2024, 1:41 PM CST
Hefei Meyer Optoelectronic Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Operating Revenue | 2,355 | 2,389 | 2,050 | 1,789 | 1,478 | 1,486 | Upgrade
|
Other Revenue | 33.62 | 36.32 | 67.42 | 24.03 | 17.69 | 14.95 | Upgrade
|
Revenue | 2,388 | 2,425 | 2,117 | 1,813 | 1,496 | 1,501 | Upgrade
|
Revenue Growth (YoY) | 9.54% | 14.55% | 16.79% | 21.18% | -0.32% | 21.06% | Upgrade
|
Cost of Revenue | 1,175 | 1,178 | 995.82 | 889.8 | 720.86 | 668.43 | Upgrade
|
Gross Profit | 1,213 | 1,247 | 1,121 | 923.08 | 775.11 | 832.35 | Upgrade
|
Selling, General & Admin | 411.78 | 384.36 | 332.91 | 292.01 | 233.78 | 252.44 | Upgrade
|
Research & Development | 158.73 | 148.69 | 122.57 | 123.43 | 104.31 | 91.95 | Upgrade
|
Other Operating Expenses | -46.7 | -54.77 | -51.72 | -49.59 | -38.98 | -45.04 | Upgrade
|
Operating Expenses | 540.28 | 494.38 | 411.81 | 364.25 | 305.19 | 309.03 | Upgrade
|
Operating Income | 672.68 | 753.12 | 709.63 | 558.83 | 469.92 | 523.32 | Upgrade
|
Interest Expense | - | - | - | - | - | -0.08 | Upgrade
|
Interest & Investment Income | 41.56 | 43.47 | 29.61 | 30.75 | 47.47 | 64.11 | Upgrade
|
Currency Exchange Gain (Loss) | -4.87 | 8.38 | 79.38 | -14.77 | -27.08 | 2.89 | Upgrade
|
Other Non Operating Income (Expenses) | -0.49 | -1.27 | -1.12 | -1.8 | -1.4 | -0.87 | Upgrade
|
EBT Excluding Unusual Items | 708.87 | 803.69 | 817.5 | 573.01 | 488.91 | 589.36 | Upgrade
|
Gain (Loss) on Sale of Investments | - | 0.08 | -0.59 | 1.07 | - | - | Upgrade
|
Asset Writedown | -0.01 | 0.01 | -7.02 | -0.47 | -0.02 | -0.02 | Upgrade
|
Other Unusual Items | 65.19 | 57.2 | 28.2 | 7.87 | 15.79 | 40.93 | Upgrade
|
Pretax Income | 774.05 | 860.98 | 838.08 | 581.48 | 504.68 | 630.28 | Upgrade
|
Income Tax Expense | 103.58 | 116.15 | 107.97 | 70.39 | 66.49 | 85.72 | Upgrade
|
Earnings From Continuing Operations | 670.46 | 744.83 | 730.11 | 511.09 | 438.19 | 544.56 | Upgrade
|
Net Income | 670.46 | 744.83 | 730.11 | 511.09 | 438.19 | 544.56 | Upgrade
|
Net Income to Common | 670.46 | 744.83 | 730.11 | 511.09 | 438.19 | 544.56 | Upgrade
|
Net Income Growth | -10.86% | 2.02% | 42.85% | 16.64% | -19.53% | 21.58% | Upgrade
|
Shares Outstanding (Basic) | 880 | 881 | 881 | 879 | 879 | 879 | Upgrade
|
Shares Outstanding (Diluted) | 880 | 881 | 881 | 879 | 879 | 879 | Upgrade
|
Shares Change (YoY) | -0.27% | -0.05% | 0.25% | -0.01% | 0.01% | -0.02% | Upgrade
|
EPS (Basic) | 0.76 | 0.85 | 0.83 | 0.58 | 0.50 | 0.62 | Upgrade
|
EPS (Diluted) | 0.76 | 0.85 | 0.83 | 0.58 | 0.50 | 0.62 | Upgrade
|
EPS Growth | -10.62% | 2.06% | 42.50% | 16.65% | -19.54% | 21.61% | Upgrade
|
Free Cash Flow | 623.83 | 641.69 | 240.1 | 477.16 | 323 | 411.81 | Upgrade
|
Free Cash Flow Per Share | 0.71 | 0.73 | 0.27 | 0.54 | 0.37 | 0.47 | Upgrade
|
Dividend Per Share | 0.700 | 0.700 | 0.700 | 0.615 | 0.615 | 0.615 | Upgrade
|
Dividend Growth | 0% | 0% | 13.75% | 0% | 0% | 14.28% | Upgrade
|
Gross Margin | 50.79% | 51.43% | 52.97% | 50.92% | 51.81% | 55.46% | Upgrade
|
Operating Margin | 28.17% | 31.05% | 33.52% | 30.83% | 31.41% | 34.87% | Upgrade
|
Profit Margin | 28.07% | 30.71% | 34.48% | 28.19% | 29.29% | 36.29% | Upgrade
|
Free Cash Flow Margin | 26.12% | 26.46% | 11.34% | 26.32% | 21.59% | 27.44% | Upgrade
|
EBITDA | 704.95 | 785.43 | 738.52 | 583.62 | 486.7 | 538.81 | Upgrade
|
EBITDA Margin | 29.52% | 32.38% | 34.88% | 32.19% | 32.53% | 35.90% | Upgrade
|
D&A For EBITDA | 32.27 | 32.32 | 28.9 | 24.78 | 16.77 | 15.49 | Upgrade
|
EBIT | 672.68 | 753.12 | 709.63 | 558.83 | 469.92 | 523.32 | Upgrade
|
EBIT Margin | 28.17% | 31.05% | 33.52% | 30.83% | 31.41% | 34.87% | Upgrade
|
Effective Tax Rate | 13.38% | 13.49% | 12.88% | 12.10% | 13.18% | 13.60% | Upgrade
|
Revenue as Reported | 2,388 | 2,425 | 2,117 | 1,813 | 1,496 | 1,501 | Upgrade
|
Advertising Expenses | - | 7.65 | 2.55 | 3.62 | 3.95 | 5.97 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.