Hefei Meyer Optoelectronic Technology Inc. (SHE:002690)

Model N Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jul 31, 2025	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Dec 31, 2021	Dec 31, 2020
Market Capitalization	14,851	13,032	17,271	21,021	25,408	29,933
Market Cap Growth	-10.03%	-24.55%	-17.84%	-17.27%	-15.12%	13.25%
Enterprise Value	12,925	11,569	15,906	19,591	24,239	29,276
Last Close Price	16.89	14.23	18.14	21.45	25.01	29.07
PE Ratio	22.66	20.07	23.19	28.79	49.71	68.31
Forward PE	20.67	17.60	19.41	25.43	35.68	51.41
PS Ratio	6.26	5.64	7.12	9.93	14.02	20.01
PB Ratio	5.06	4.67	6.26	7.94	10.14	13.04
P/TBV Ratio	5.16	4.77	6.39	8.11	10.38	13.36
P/FCF Ratio	15.15	15.18	26.92	87.55	53.25	92.67
P/OCF Ratio	14.98	14.85	25.57	66.53	43.91	72.07
PEG Ratio	-	0.94	0.94	0.94	0.94	0.94
EV/Sales Ratio	5.45	5.01	6.56	9.25	13.37	19.57
EV/EBITDA Ratio	18.21	16.73	20.22	26.53	41.53	60.15
EV/EBIT Ratio	19.10	17.57	21.12	27.61	43.37	62.30
EV/FCF Ratio	13.19	13.48	24.79	81.59	50.80	90.64
Asset Turnover	0.70	0.68	0.72	0.65	0.59	0.53
Inventory Turnover	2.85	3.29	2.70	2.41	2.87	3.49
Quick Ratio	5.31	4.54	3.66	3.26	3.06	3.28
Current Ratio	6.10	5.13	4.38	4.14	3.66	3.83
Return on Equity (ROE)	22.88%	23.41%	27.54%	28.33%	21.29%	18.73%
Return on Assets (ROA)	12.48%	12.17%	13.97%	13.51%	11.43%	10.44%
Return on Capital (ROIC)	14.74%	14.84%	17.41%	17.21%	14.55%	12.55%
Return on Capital Employed (ROCE)	22.80%	23.30%	26.80%	26.10%	21.50%	20.10%
Earnings Yield	4.42%	4.98%	4.31%	3.47%	2.01%	1.46%
FCF Yield	6.60%	6.59%	3.72%	1.14%	1.88%	1.08%
Dividend Yield	4.07%	4.92%	3.86%	3.26%	2.46%	2.12%
Payout Ratio	93.90%	94.91%	82.91%	74.32%	105.81%	123.42%
Buyback Yield / Dilution	0.01%	-0.01%	0.05%	-0.25%	0.01%	-0.01%
Total Shareholder Return	4.07%	4.91%	3.91%	3.02%	2.47%	2.11%

Updated Oct 25, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.