Goody Science and Technology Co., Ltd. (SHE:002694)
China · Delayed Price · Currency is CNY 3.090
-0.110 (-3.44%)
Feb 13, 2026, 3:04 PM CST
SHE:002694 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
Operating Revenue | 880.23 | 841.45 | 931.66 | 1,054 | 1,490 | 1,424 |
Other Revenue | 0.58 | 0.58 | 1.09 | 1.34 | 2.75 | 5.08 |
| 880.81 | 842.03 | 932.76 | 1,056 | 1,493 | 1,429 | |
Revenue Growth (YoY) | 3.48% | -9.73% | -11.65% | -29.28% | 4.48% | -12.90% |
Cost of Revenue | 782.03 | 784.4 | 787.26 | 908.49 | 1,332 | 1,178 |
Gross Profit | 98.78 | 57.63 | 145.5 | 147.22 | 160.97 | 250.78 |
Selling, General & Admin | 129.96 | 143.39 | 115.72 | 135.77 | 192.15 | 202.97 |
Research & Development | 29.28 | 29.36 | 31.48 | 37.74 | 55.16 | 51.68 |
Other Operating Expenses | 6.04 | 6.48 | 5.84 | 11.05 | 14.68 | 10.82 |
Operating Expenses | 167.22 | 191 | 167.17 | 201.47 | 275.9 | 324.61 |
Operating Income | -68.44 | -133.37 | -21.67 | -54.25 | -114.94 | -73.84 |
Interest Expense | -3.54 | -4.14 | -22.1 | -49.18 | -42.48 | -25.25 |
Interest & Investment Income | 1.73 | 3.87 | 182.33 | 20.88 | 0.95 | 1.22 |
Other Non Operating Income (Expenses) | -23.74 | -0.47 | -0.77 | -19.63 | -28.29 | -98.8 |
EBT Excluding Unusual Items | -93.98 | -134.11 | 137.79 | -102.18 | -184.76 | -196.67 |
Gain (Loss) on Sale of Assets | -0.23 | 0.43 | -0.04 | -7.68 | 23.77 | -0.59 |
Asset Writedown | 9.51 | -3.29 | -3.56 | -0.99 | -372.09 | -99.2 |
Legal Settlements | -2.02 | -2.02 | -43.94 | -29.93 | - | - |
Other Unusual Items | -296.11 | -6.36 | -3.59 | -8.92 | -60.13 | 7.14 |
Pretax Income | -382.84 | -145.36 | 86.66 | -149.7 | -593.21 | -289.32 |
Income Tax Expense | 14.66 | 14.58 | 0.06 | -6.94 | 2.92 | 8.46 |
Earnings From Continuing Operations | -397.5 | -159.94 | 86.6 | -142.75 | -596.13 | -297.78 |
Minority Interest in Earnings | 2.83 | 6.56 | 5.28 | 9.51 | 12.82 | 48.79 |
Net Income | -394.67 | -153.39 | 91.88 | -133.24 | -583.31 | -248.99 |
Net Income to Common | -394.67 | -153.39 | 91.88 | -133.24 | -583.31 | -248.99 |
Shares Outstanding (Basic) | 719 | 719 | 581 | 555 | 556 | 553 |
Shares Outstanding (Diluted) | 719 | 719 | 581 | 555 | 556 | 553 |
Shares Change (YoY) | 0.88% | 23.76% | 4.61% | -0.06% | 0.40% | 3.64% |
EPS (Basic) | -0.55 | -0.21 | 0.16 | -0.24 | -1.05 | -0.45 |
EPS (Diluted) | -0.55 | -0.21 | 0.16 | -0.24 | -1.05 | -0.45 |
Free Cash Flow | -11.72 | -208.08 | 20.32 | 23.87 | -9.17 | 160.53 |
Free Cash Flow Per Share | -0.02 | -0.29 | 0.04 | 0.04 | -0.02 | 0.29 |
Gross Margin | 11.21% | 6.84% | 15.60% | 13.94% | 10.78% | 17.55% |
Operating Margin | -7.77% | -15.84% | -2.32% | -5.14% | -7.70% | -5.17% |
Profit Margin | -44.81% | -18.22% | 9.85% | -12.62% | -39.07% | -17.43% |
Free Cash Flow Margin | -1.33% | -24.71% | 2.18% | 2.26% | -0.61% | 11.24% |
EBITDA | -23.63 | -85.04 | 31.35 | 16.37 | -17.4 | 35.09 |
EBITDA Margin | -2.68% | -10.10% | 3.36% | 1.55% | -1.17% | 2.46% |
D&A For EBITDA | 44.81 | 48.33 | 53.02 | 70.63 | 97.53 | 108.93 |
EBIT | -68.44 | -133.37 | -21.67 | -54.25 | -114.94 | -73.84 |
EBIT Margin | -7.77% | -15.84% | -2.32% | -5.14% | -7.70% | -5.17% |
Effective Tax Rate | - | - | 0.07% | - | - | - |
Revenue as Reported | 880.81 | 842.03 | 932.76 | 1,056 | 1,493 | 1,429 |
Advertising Expenses | - | 5.14 | 1.83 | 3.14 | 3.09 | 3.14 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.