Baiyang Investment Group Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr '26 Apr 17, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	2,393	1,638	2,293	2,608	2,047	2,064
Market Cap Growth	15.94%	-28.55%	-12.08%	27.41%	-0.84%	-1.53%
Enterprise Value	3,809	2,345	2,930	3,436	2,701	2,959
Last Close Price	6.91	4.73	6.62	7.53	5.91	5.96
PE Ratio	53.37	-	-	41.84	76.29	92.72
Forward PE	-	10.19	10.19	10.19	10.19	10.19
PS Ratio	0.61	0.53	0.84	0.81	0.71	0.83
PB Ratio	1.62	1.15	1.54	1.72	1.41	1.46
P/TBV Ratio	2.00	1.42	1.87	2.09	1.73	1.80
P/FCF Ratio	-	-	15.06	25.61	-	-
P/OCF Ratio	-	-	9.55	14.77	-	59.43
EV/Sales Ratio	0.98	0.76	1.08	1.07	0.93	1.19
EV/EBITDA Ratio	16.80	23.04	41.34	19.46	20.70	19.87
EV/EBIT Ratio	32.65	-	-	42.86	81.37	53.08
EV/FCF Ratio	-6.61	-	19.24	33.74	-	-
Debt / Equity Ratio	1.16	0.82	0.74	0.49	0.64	0.70
Debt / EBITDA Ratio	7.56	11.16	15.09	4.14	7.01	6.70
Debt / FCF Ratio	-	-	7.29	7.28	-	-
Net Debt / Equity Ratio	0.88	0.50	0.33	0.27	0.47	0.41
Net Debt / EBITDA Ratio	5.86	7.06	6.90	2.31	5.16	3.93
Net Debt / FCF Ratio	-2.27	-4.21	3.21	4.01	-7.07	-19.17
Asset Turnover	1.16	1.02	0.93	1.14	1.05	0.86
Inventory Turnover	5.11	5.95	5.70	6.47	6.59	6.01
Quick Ratio	0.90	0.94	1.31	0.83	1.10	0.85
Current Ratio	1.74	1.56	1.83	1.30	1.60	1.38
Return on Equity (ROE)	3.25%	-0.91%	-1.55%	4.56%	2.24%	1.88%
Return on Assets (ROA)	2.16%	-0.03%	-0.59%	1.78%	0.75%	1.21%
Return on Invested Capital (ROIC)	3.57%	-0.07%	-1.41%	3.96%	1.61%	1.94%
Return on Capital Employed (ROCE)	4.80%	-0.10%	-1.30%	4.60%	1.80%	3.20%
Earnings Yield	2.15%	-0.93%	-1.20%	2.39%	1.31%	1.08%
FCF Yield	-24.08%	-10.41%	6.64%	3.90%	-4.65%	-1.48%
Payout Ratio	73.62%	-	-	60.89%	171.46%	245.10%
Buyback Yield / Dilution	-42.65%	-10.56%	0.41%	-3.26%	9.62%	6.48%
Total Shareholder Return	-42.65%	-10.56%	0.41%	-3.26%	9.62%	6.48%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.