Harbin Boshi Automation Co., Ltd. (SHE:002698)

Harbin Boshi Automation Income Statement

Financials in millions CNY. Fiscal year is January - December.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Jan 1, 2022
Operating Revenue	2,831	2,826	2,862	2,564	2,153	2,112
Other Revenue	3.28	2.09	1.02	1.44	0.58	0.55
Revenue	2,835	2,828	2,863	2,565	2,154	2,113
Revenue Growth	2.24%	-1.21%	11.59%	19.11%	1.93%	15.59%
Cost of Revenue	1,884	1,846	1,927	1,653	1,380	1,310
Gross Profit	950.41	981.99	935.2	912.26	773.88	802.89
Selling, General & Admin	261.53	260.58	247.64	213.44	204.86	194.22
Research & Development	154.5	161.22	157.27	145.88	118.69	88.75
Other Operating Expenses	-55.39	-65.56	-82.28	-47.3	-15.17	-36.31
Operating Expenses	380.88	378.33	348.6	337.93	308.34	252.59
Operating Income	569.53	603.67	586.6	574.34	465.55	550.3
Interest Expense	-21.17	-20.84	-16.77	-12.52	-4.06	-1.5
Interest & Investment Income	42.78	54.71	24.53	37.41	18.61	59.36
Currency Exchange Gain (Loss)	-0.14	-1.01	-0.06	0.92	6.91	-2.24
Other Non Operating Income (Expenses)	-0.82	-1.83	-2.08	1.66	-3.34	-1.89
EBT Excluding Unusual Items	590.17	634.69	592.22	601.8	483.67	604.04
Impairment of Goodwill	-	-	-	-0.72	-	-
Gain (Loss) on Sale of Investments	6.13	6.95	10.29	9.01	5.64	-11.77
Gain (Loss) on Sale of Assets	0.03	0.62	-0.39	-0.01	-0.12	-0.87
Asset Writedown	-0.11	-0.15	-0.07	-0.07	-0.11	-0.22
Other Unusual Items	14.46	11.26	10.61	28.05	22.95	11.49
Pretax Income	610.68	653.36	612.66	638.06	512.04	602.67
Income Tax Expense	67.24	72.12	68.44	85.11	64.29	82.78
Earnings From Continuing Operations	543.44	581.25	544.22	552.95	447.75	519.89
Minority Interest in Earnings	-22.51	-17.49	-19.99	-19.36	-2.71	-29.56
Net Income	520.93	563.76	524.23	533.59	445.04	490.33
Net Income to Common	520.93	563.76	524.23	533.59	445.04	490.33
Net Income Growth	-1.50%	7.54%	-1.75%	19.90%	-9.24%	20.96%
Shares Outstanding (Basic)	1,019	1,017	1,016	1,023	1,023	1,023
Shares Outstanding (Diluted)	1,022	1,022	1,022	1,028	1,023	1,023
Shares Change	0.05%	0.01%	-0.61%	0.54%	0.00%	-0.01%
EPS (Basic)	0.51	0.55	0.52	0.52	0.44	0.48
EPS (Diluted)	0.51	0.55	0.51	0.52	0.44	0.48
EPS Growth	-1.56%	7.52%	-1.16%	19.26%	-9.24%	20.96%

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Jan 1, 2022
Free Cash Flow	582	345.36	542.88	35.66	397.5	374.73
Free Cash Flow Per Share	0.57	0.34	0.53	0.04	0.39	0.37
Dividend Per Share	0.250	0.250	0.250	-	0.250	0.250
Dividend Growth	0%	0%	-	-	0%	25.00%
Gross Margin	33.53%	34.72%	32.67%	35.56%	35.93%	38.00%
Operating Margin	20.09%	21.34%	20.49%	22.39%	21.62%	26.04%
Profit Margin	18.38%	19.93%	18.31%	20.80%	20.66%	23.21%
Free Cash Flow Margin	20.53%	12.21%	18.96%	1.39%	18.46%	17.73%
EBITDA	610.11	643.5	622.03	604.7	497.02	582.73
EBITDA Margin	21.52%	22.75%	21.73%	23.57%	23.08%	27.58%
D&A For EBITDA	40.58	39.84	35.43	30.36	31.47	32.43
EBIT	569.53	603.67	586.6	574.34	465.55	550.3
EBIT Margin	20.09%	21.34%	20.49%	22.39%	21.62%	26.04%
Effective Tax Rate	11.01%	11.04%	11.17%	13.34%	12.56%	13.73%
Revenue as Reported	2,835	2,828	2,863	2,565	2,154	2,113
Advertising Expenses	-	-	-	-	2.56	2.68

Data Source: S&P Global Market Intelligence Last updated: Aug 27, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Sep 13, 2026

Data Sources Report a data error