ORG Technology Co., Ltd. (SHE:002701)
China flag China · Delayed Price · Currency is CNY
4.940
-0.070 (-1.40%)
Jul 31, 2026, 3:04 PM CST

ORG Technology Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
25,65324,02013,67313,84314,06713,980
Revenue Growth
63.44%75.68%-1.23%-1.59%0.63%21.04%
Gross Profit
3,3083,0232,1762,0661,6442,123
Operating Income
1,4891,2781,1691,095805.141,305
Net Income
859.241,007790.51774.53565.16892.72
Earnings Per Share
0.330.390.310.300.220.36
EPS Growth
-27.89%25.81%3.33%36.36%-38.89%16.13%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Metal Packaging Products and Services
22,43812,12312,03912,38112,291
Filling Service
120.6165.66150.67149.88186.33
Unallocated Others
1,4611,3841,6541,5361,502
Total
24,02013,67313,84314,06713,980

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
3,5992,8993,6311,2551,478941.86
Total Debt
12,53312,6085,2294,3864,3834,853
Net Cash (Debt)
-8,934-9,709-1,598-3,132-2,905-3,912
Net Cash Growth
------
Net Cash Per Share
-3.45-3.76-0.63-1.21-1.13-1.58

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
2,5652,5842,2861,5071,0511,169
Capital Expenditures
-583.89-624.12-372.29-506.89-498.84-579.31
Free Cash Flow
1,9811,9601,914999.67551.81589.49
Free Cash Flow Growth
65.08%2.39%91.46%81.16%-6.39%98.13%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
12.90%12.59%15.92%14.92%11.69%15.18%
Operating Margin
5.80%5.32%8.55%7.91%5.72%9.33%
Pretax Margin
5.81%5.96%8.26%7.60%5.68%8.56%
Profit Margin
3.35%4.19%5.78%5.59%4.02%6.39%
FCF Margin
7.72%8.16%14.00%7.22%3.92%4.22%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.1200.1200.1200.1200.1200.136
Dividend Per Share Growth
0%0%0%0%-11.77%-13.38%
Dividend Yield
2.43%2.07%2.21%3.12%2.63%2.21%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
14.8815.1318.3613.7622.9919.15
Forward PE
10.0511.5515.6211.4714.7216.47
P/FCF Ratio
6.387.777.5810.6623.5528.99
PS Ratio
0.490.631.060.770.921.22