Changzhou Nrb Corporation (SHE:002708)
China · Delayed Price · Currency is CNY 13.94
+0.08 (0.58%)
Feb 13, 2026, 3:04 PM CST
Changzhou Nrb Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
Operating Revenue | 2,420 | 2,237 | 1,731 | 1,391 | 1,505 | 1,338 |
Other Revenue | 72.75 | 72.75 | 92.53 | 96.4 | 117.25 | 96.25 |
| 2,493 | 2,310 | 1,823 | 1,488 | 1,622 | 1,434 | |
Revenue Growth (YoY) | 11.84% | 26.69% | 22.53% | -8.29% | 13.11% | 9.53% |
Cost of Revenue | 2,096 | 1,984 | 1,702 | 1,493 | 1,440 | 1,193 |
Gross Profit | 396.84 | 325.94 | 121.44 | -5.37 | 182.67 | 241.74 |
Selling, General & Admin | 205.15 | 174.26 | 168.46 | 168.39 | 212.3 | 142.86 |
Research & Development | 104.47 | 96.98 | 93.96 | 79.19 | 62.9 | 56.05 |
Other Operating Expenses | 7.09 | 3.64 | 7.87 | 9.21 | 14.9 | 11.87 |
Operating Expenses | 308.34 | 278.34 | 279.81 | 256.15 | 291.99 | 210.5 |
Operating Income | 88.51 | 47.6 | -158.37 | -261.52 | -109.32 | 31.24 |
Interest Expense | -32.1 | -27.61 | -29.85 | -18.95 | -11.68 | -11.71 |
Interest & Investment Income | 7.93 | 8.83 | 1.2 | 1.11 | 0.99 | 0.95 |
Currency Exchange Gain (Loss) | 1.84 | 1.84 | 2.25 | 5.84 | -4.34 | -3.98 |
Other Non Operating Income (Expenses) | -0.15 | 0.02 | -2.4 | -1.98 | -2.87 | -2.34 |
EBT Excluding Unusual Items | 66.03 | 30.69 | -187.16 | -275.51 | -127.22 | 14.16 |
Gain (Loss) on Sale of Investments | -1.01 | 0.66 | -1.56 | -0.97 | -1.33 | -0.07 |
Gain (Loss) on Sale of Assets | 0.04 | -0.54 | 24.4 | 1.69 | 2.34 | 0.42 |
Asset Writedown | -7.42 | -1.19 | -0.46 | -0.13 | -0.46 | -1.72 |
Other Unusual Items | 5.98 | 5.98 | 24.62 | 7.92 | 45.75 | 53.04 |
Pretax Income | 63.62 | 35.6 | -140.16 | -266.99 | -80.93 | 65.82 |
Income Tax Expense | 4.18 | 6.77 | -1.54 | -17.92 | 0.31 | 15.46 |
Earnings From Continuing Operations | 59.45 | 28.83 | -138.61 | -249.07 | -81.24 | 50.36 |
Minority Interest in Earnings | 14.98 | 22.18 | 21.67 | 14.86 | - | - |
Net Income | 74.42 | 51.01 | -116.94 | -234.21 | -81.24 | 50.36 |
Net Income to Common | 74.42 | 51.01 | -116.94 | -234.21 | -81.24 | 50.36 |
Net Income Growth | - | - | - | - | - | 336.76% |
Shares Outstanding (Basic) | 558 | 562 | 505 | 492 | 485 | 469 |
Shares Outstanding (Diluted) | 558 | 562 | 505 | 492 | 485 | 469 |
Shares Change (YoY) | 0.05% | 11.31% | 2.57% | 1.51% | 3.38% | 0.04% |
EPS (Basic) | 0.13 | 0.09 | -0.23 | -0.48 | -0.17 | 0.11 |
EPS (Diluted) | 0.13 | 0.09 | -0.23 | -0.48 | -0.17 | 0.11 |
EPS Growth | - | - | - | - | - | 336.58% |
Free Cash Flow | -7.87 | -199.95 | -63.53 | -297.56 | -235.94 | 121.29 |
Free Cash Flow Per Share | -0.01 | -0.36 | -0.13 | -0.60 | -0.49 | 0.26 |
Gross Margin | 15.92% | 14.11% | 6.66% | -0.36% | 11.26% | 16.86% |
Operating Margin | 3.55% | 2.06% | -8.69% | -17.58% | -6.74% | 2.18% |
Profit Margin | 2.99% | 2.21% | -6.41% | -15.74% | -5.01% | 3.51% |
Free Cash Flow Margin | -0.32% | -8.66% | -3.48% | -20.00% | -14.54% | 8.46% |
EBITDA | 287.27 | 240.28 | 26.19 | -92.31 | 65.16 | 162.27 |
EBITDA Margin | 11.52% | 10.40% | 1.44% | -6.20% | 4.02% | 11.31% |
D&A For EBITDA | 198.77 | 192.68 | 184.56 | 169.21 | 174.48 | 131.03 |
EBIT | 88.51 | 47.6 | -158.37 | -261.52 | -109.32 | 31.24 |
EBIT Margin | 3.55% | 2.06% | -8.69% | -17.58% | -6.74% | 2.18% |
Effective Tax Rate | 6.57% | 19.00% | - | - | - | 23.49% |
Revenue as Reported | 2,493 | 2,310 | 1,823 | 1,488 | 1,622 | 1,434 |
Advertising Expenses | - | 0.52 | 0.56 | 0.02 | 0.06 | 0.1 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.