Changzhou Nrb Corporation (SHE:002708)
China · Delayed Price · Currency is CNY 14.92
-0.06 (-0.40%)
Jun 23, 2026, 3:04 PM CST
Changzhou Nrb Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 2,724 | 2,633 | 2,237 | 1,731 | 1,391 | 1,505 |
Other Revenue | 83.74 | 83.74 | 72.75 | 92.53 | 96.4 | 117.25 |
| 2,808 | 2,716 | 2,310 | 1,823 | 1,488 | 1,622 | |
Revenue Growth (YoY) | 19.71% | 17.61% | 26.69% | 22.53% | -8.29% | 13.11% |
Cost of Revenue | 2,362 | 2,274 | 1,984 | 1,702 | 1,493 | 1,440 |
Gross Profit | 446.34 | 442.18 | 325.94 | 121.44 | -5.37 | 182.67 |
Selling, General & Admin | 234.67 | 222.69 | 174.26 | 168.46 | 168.39 | 212.3 |
Research & Development | 104.77 | 105.96 | 96.98 | 93.96 | 79.19 | 62.9 |
Other Operating Expenses | 10.68 | 11.08 | 3.64 | 7.87 | 9.21 | 14.9 |
Operating Expenses | 350.48 | 341.52 | 278.34 | 279.81 | 256.15 | 291.99 |
Operating Income | 95.86 | 100.67 | 47.6 | -158.37 | -261.52 | -109.32 |
Interest Expense | -35.41 | -34.66 | -27.61 | -29.85 | -18.95 | -11.68 |
Interest & Investment Income | 7.38 | 5.54 | 8.83 | 1.2 | 1.11 | 0.99 |
Currency Exchange Gain (Loss) | 1.69 | 1.69 | 1.84 | 2.25 | 5.84 | -4.34 |
Other Non Operating Income (Expenses) | -6.28 | -1.21 | 0.12 | -2.4 | -1.98 | -2.87 |
EBT Excluding Unusual Items | 63.24 | 72.02 | 30.79 | -187.16 | -275.51 | -127.22 |
Gain (Loss) on Sale of Investments | 18.49 | 3.56 | 0.66 | -1.56 | -0.97 | -1.33 |
Gain (Loss) on Sale of Assets | -0.2 | -0.11 | -0.54 | 24.4 | 1.69 | 2.34 |
Asset Writedown | 0.44 | 0.25 | -1.19 | -0.46 | -0.13 | -0.46 |
Other Unusual Items | 11.88 | 11.88 | 5.88 | 24.62 | 7.92 | 45.75 |
Pretax Income | 93.85 | 87.6 | 35.6 | -140.16 | -266.99 | -80.93 |
Income Tax Expense | -0.76 | -0.47 | 6.77 | -1.54 | -17.92 | 0.31 |
Earnings From Continuing Operations | 94.61 | 88.07 | 28.83 | -138.61 | -249.07 | -81.24 |
Minority Interest in Earnings | 12.98 | 12.91 | 22.18 | 21.67 | 14.86 | - |
Net Income | 107.59 | 100.98 | 51.01 | -116.94 | -234.21 | -81.24 |
Net Income to Common | 107.59 | 100.98 | 51.01 | -116.94 | -234.21 | -81.24 |
Net Income Growth | 104.54% | 97.95% | - | - | - | - |
Shares Outstanding (Basic) | 551 | 553 | 562 | 505 | 492 | 485 |
Shares Outstanding (Diluted) | 551 | 553 | 562 | 505 | 492 | 485 |
Shares Change (YoY) | -1.92% | -1.57% | 11.31% | 2.57% | 1.51% | 3.38% |
EPS (Basic) | 0.20 | 0.18 | 0.09 | -0.23 | -0.48 | -0.17 |
EPS (Diluted) | 0.20 | 0.18 | 0.09 | -0.23 | -0.48 | -0.17 |
EPS Growth | 108.56% | 101.10% | - | - | - | - |
Free Cash Flow | -145.26 | -66.08 | -199.95 | -63.53 | -297.56 | -235.94 |
Free Cash Flow Per Share | -0.26 | -0.12 | -0.36 | -0.13 | -0.60 | -0.49 |
Gross Margin | 15.90% | 16.28% | 14.11% | 6.66% | -0.36% | 11.26% |
Operating Margin | 3.41% | 3.71% | 2.06% | -8.69% | -17.58% | -6.74% |
Profit Margin | 3.83% | 3.72% | 2.21% | -6.41% | -15.74% | -5.01% |
Free Cash Flow Margin | -5.17% | -2.43% | -8.66% | -3.48% | -20.00% | -14.54% |
EBITDA | 258.7 | 269.9 | 242.43 | 26.19 | -92.31 | 65.16 |
EBITDA Margin | 9.21% | 9.94% | 10.50% | 1.44% | -6.20% | 4.02% |
D&A For EBITDA | 162.84 | 169.24 | 194.83 | 184.56 | 169.21 | 174.48 |
EBIT | 95.86 | 100.67 | 47.6 | -158.37 | -261.52 | -109.32 |
EBIT Margin | 3.41% | 3.71% | 2.06% | -8.69% | -17.58% | -6.74% |
Effective Tax Rate | - | - | 19.00% | - | - | - |
Revenue as Reported | 2,808 | 2,716 | 2,310 | 1,823 | 1,488 | 1,622 |
Advertising Expenses | - | 6.23 | 0.52 | 0.56 | 0.02 | 0.06 |