Simei Media Co.,Ltd. (SHE:002712)
China · Delayed Price · Currency is CNY 4.650
-0.040 (-0.85%)
Aug 25, 2026, 9:30 AM CST
Simei Media Ratios and Metrics
Market cap in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
| 2,541 | 3,026 | 2,763 | 3,078 | 2,515 | 2,743 | |
Market Cap Growth | -22.18% | 9.51% | -10.21% | 22.40% | -8.33% | 3.28% |
Enterprise Value | 3,001 | 3,597 | 3,350 | 3,474 | 2,528 | 2,513 |
Last Close Price | 4.69 | 5.56 | 5.10 | 5.68 | 4.98 | 5.04 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
PE Ratio | - | - | - | - | - | 46.23 |
Forward PE | - | 17.72 | 17.72 | 17.75 | 15.15 | 15.15 |
PS Ratio | 0.32 | 0.39 | 0.45 | 0.55 | 0.60 | 0.62 |
PB Ratio | 1.77 | 2.11 | 1.94 | 2.10 | 1.57 | 1.37 |
P/TBV Ratio | 1.84 | 2.19 | 2.03 | 2.21 | 1.65 | 1.78 |
P/FCF Ratio | 28.96 | - | - | - | - | 35.56 |
P/OCF Ratio | 28.67 | - | - | - | - | 25.04 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
EV/Sales Ratio | 0.37 | 0.47 | 0.54 | 0.63 | 0.60 | 0.56 |
EV/EBITDA Ratio | 71.45 | 472.41 | 185.79 | - | 498.24 | 35.51 |
EV/EBIT Ratio | 295.56 | 1036.16 | 245.54 | - | 13268.63 | 38.23 |
EV/FCF Ratio | 34.19 | - | - | - | - | 32.58 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Debt / Equity Ratio | 0.49 | 0.45 | 0.53 | 0.39 | 0.23 | 0.22 |
Debt / EBITDA Ratio | 15.52 | 18.29 | 16.16 | - | 10.00 | 3.93 |
Debt / FCF Ratio | 7.99 | - | - | - | - | 5.77 |
Net Debt / Equity Ratio | 0.28 | 0.27 | 0.27 | 0.16 | -0.08 | -0.22 |
Net Debt / EBITDA Ratio | 23.41 | 51.36 | 21.37 | -4.89 | -26.96 | -6.35 |
Net Debt / FCF Ratio | 4.64 | -72.26 | -3.27 | -0.72 | 0.44 | -5.82 |
Asset Turnover | 2.76 | 2.73 | 2.30 | 2.26 | 1.56 | 1.56 |
Inventory Turnover | 134.05 | 136.10 | 144.16 | 165.82 | 114.99 | 165.89 |
Quick Ratio | 1.45 | 1.60 | 1.58 | 1.93 | 2.44 | 2.28 |
Current Ratio | 1.91 | 2.03 | 1.93 | 2.35 | 2.93 | 2.61 |
Return on Equity (ROE) | -3.28% | -3.84% | -2.47% | -8.58% | -22.55% | 3.22% |
Return on Assets (ROA) | 0.29% | 0.08% | 0.32% | -1.35% | 0.00% | 1.44% |
Return on Invested Capital (ROIC) | 0.73% | 0.19% | 0.78% | -3.36% | 0.01% | 3.43% |
Return on Capital Employed (ROCE) | 0.90% | 0.20% | 0.90% | -3.50% | 0.00% | 3.10% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Earnings Yield | -1.96% | -1.93% | -1.23% | -4.36% | -16.27% | 2.16% |
FCF Yield | 3.45% | -0.18% | -4.26% | -10.69% | -12.30% | 2.81% |
Payout Ratio | - | - | - | - | - | 22.35% |
Buyback Yield / Dilution | -0.13% | -0.02% | 0.06% | 6.36% | -0.01% | -2.86% |
Total Shareholder Return | -0.13% | -0.02% | 0.06% | 6.36% | -0.01% | -2.86% |