Muyuan Foods Group Co., Ltd. (SHE:002714)
China flag China · Delayed Price · Currency is CNY
42.18
-0.04 (-0.09%)
Sep 11, 2026, 3:04 PM CST

Muyuan Foods Group Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
127,093144,145137,947110,861124,82678,890
Revenue Growth
-19.33%4.49%24.43%-11.19%58.23%40.18%
Gross Profit
8,67625,61228,6153,24321,83913,210
Operating Income
2,04118,74622,877-855.6117,5549,665
Net Income
-1,16015,44817,881-4,26313,2666,904
Earnings Per Share
-0.212.843.24-0.792.451.28
EPS Growth
--12.47%--91.41%-75.76%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Breeding Division
117,192140,207136,229108,224119,74475,076
Slaughtering and meat division
47,94345,22824,27421,86214,7185,418
Trading
6,4123,3421,4323,0235,5094,048
Intersegment Offset
-46,856-45,779-24,436-22,793-15,634-5,772
Other
-1,147447.38---
Total
127,093144,145137,947110,861124,82678,890

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
17,55213,86416,95519,45020,79712,199
Total Debt
77,33774,56085,64490,47370,15767,152
Net Cash (Debt)
-59,785-60,696-68,689-71,023-49,360-54,953
Net Cash Growth
------
Net Cash Per Share
-10.98-10.88-12.23-13.16-9.12-10.19

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
10,48230,05637,5439,89323,01116,295
Capital Expenditures
-10,824-9,529-12,381-17,016-15,739-35,852
Free Cash Flow
-342.3620,52725,162-7,1237,272-19,557
Free Cash Flow Growth
--18.42%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
6.83%17.77%20.74%2.93%17.50%16.74%
Operating Margin
1.61%13.00%16.58%-0.77%14.06%12.25%
Pretax Margin
-0.49%10.97%13.70%-3.76%11.96%9.65%
Profit Margin
-0.91%10.72%12.96%-3.85%10.63%8.75%
FCF Margin
-0.27%14.24%18.24%-6.42%5.83%-24.79%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
1.3551.3591.400-0.7380.248
Dividend Per Share Growth
-3.87%-2.93%--197.63%-76.23%
Dividend Yield
3.19%2.72%3.80%-1.64%0.51%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
-17.5811.65-20.1140.67
Forward PE
20.8012.368.8514.959.6524.76
P/FCF Ratio
-13.238.28-36.69-
PS Ratio
2.001.881.512.022.143.56