Muyuan Foods Group Co., Ltd. (SHE:002714)
China flag China · Delayed Price · Currency is CNY
45.84
+1.23 (2.76%)
Nov 13, 2026, 3:04 PM CST

Muyuan Foods Group Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
124,555144,145137,947110,861124,82678,890
Revenue Growth
-18.57%4.49%24.43%-11.19%58.23%40.18%
Gross Profit
872.225,61228,6153,24321,83913,210
Operating Income
-5,72818,74622,877-855.6117,5549,665
Net Income
-8,65015,44817,881-4,26313,2666,904
Earnings Per Share
-2.843.24-0.792.451.28
EPS Growth
--12.47%--91.41%-75.76%

Revenue by Segment

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Breeding Division
140,207136,229108,224119,74475,076
Slaughtering and meat division
45,22824,27421,86214,7185,418
Trading
3,3421,4323,0235,5094,048
Intersegment Offset
-45,779-24,436-22,793-15,634-5,772
Other
1,147447.38---
Total
144,145137,947110,861124,82678,890

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
25,13413,86416,95519,45020,79712,199
Total Debt
80,87574,56085,64490,47370,15767,152
Net Cash (Debt)
-55,742-60,696-68,689-71,023-49,360-54,953
Net Cash Growth
------
Net Cash Per Share
--10.88-12.23-13.16-9.12-10.19

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
4,46030,05637,5439,89323,01116,295
Capital Expenditures
-10,961-9,529-12,381-17,016-15,739-35,852
Free Cash Flow
-6,50120,52725,162-7,1237,272-19,557
Free Cash Flow Growth
--18.42%----

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
0.70%17.77%20.74%2.93%17.50%16.74%
Operating Margin
-4.60%13.00%16.58%-0.77%14.06%12.25%
Pretax Margin
-6.60%10.97%13.70%-3.76%11.96%9.65%
Profit Margin
-6.94%10.72%12.96%-3.85%10.63%8.75%
FCF Margin
-5.22%14.24%18.24%-6.42%5.83%-24.79%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
1.3551.3591.400-0.7380.248
Dividend Per Share Growth
-3.87%-2.93%--197.63%-76.23%
Dividend Yield
2.96%2.84%3.66%-1.51%0.46%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
-17.5811.65-20.1140.67
Forward PE
17.2912.368.8514.959.6524.76
P/FCF Ratio
-13.238.28-36.69-
PS Ratio
2.071.881.512.022.143.56