Muyuan Foods Group Co., Ltd. (SHE:002714)
China flag China · Delayed Price · Currency is CNY
39.30
-0.03 (-0.08%)
Jul 28, 2026, 3:04 PM CST

Muyuan Foods Group Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
137,977144,145137,947110,861124,82678,890
Revenue Growth
-6.60%4.49%24.43%-11.19%58.23%40.18%
Gross Profit
20,01825,61228,6153,24321,83913,210
Operating Income
13,29818,74622,877-855.6117,5549,665
Net Income
9,74215,44817,881-4,26313,2666,904
Earnings Per Share
1.712.843.24-0.792.451.28
EPS Growth
-61.65%-12.47%--91.41%-75.76%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Slaughtering and meat division
45,22824,27421,86214,7185,418
Other
1,147447.38---
Breeding Division
140,207136,229108,224119,74475,076
Trading
3,3421,4323,0235,5094,048
Intersegment Offset
-45,779-24,436-22,793-15,634-5,772
Total
144,145137,947110,861124,82678,890

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
14,77213,86416,95519,45020,79712,199
Total Debt
69,89274,56085,64490,47370,15767,152
Net Cash (Debt)
-55,120-60,696-68,689-71,023-49,360-54,953
Net Cash Growth
------
Net Cash Per Share
-9.66-10.88-12.23-13.16-9.12-10.19

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
21,63030,05637,5439,89323,01116,295
Capital Expenditures
-11,153-9,529-12,381-17,016-15,739-35,852
Free Cash Flow
10,47720,52725,162-7,1237,272-19,557
Free Cash Flow Growth
-64.54%-18.42%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
14.51%17.77%20.74%2.93%17.50%16.74%
Operating Margin
9.64%13.00%16.58%-0.77%14.06%12.25%
Pretax Margin
7.35%10.97%13.70%-3.76%11.96%9.65%
Profit Margin
7.06%10.72%12.96%-3.85%10.63%8.75%
FCF Margin
7.59%14.24%18.24%-6.42%5.83%-24.79%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
1.3591.3591.400-0.7380.248
Dividend Per Share Growth
-3.87%-2.93%--197.63%-76.23%
Dividend Yield
3.46%2.72%3.80%-1.64%0.51%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
23.0117.5811.65-20.1140.67
Forward PE
18.2512.368.8514.959.6524.76
P/FCF Ratio
21.0713.238.28-36.69-
PS Ratio
1.601.881.512.022.143.56