SHE:002729 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 6, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	3,191	2,298	4,164	4,635	4,354	3,103
Market Cap Growth	12.88%	-44.81%	-10.15%	6.45%	40.30%	-7.38%
Enterprise Value	3,091	2,190	4,082	4,615	4,284	2,974
Last Close Price	17.44	12.52	22.62	25.17	23.63	16.83
PE Ratio	78.89	62.61	229.61	152.44	180.35	287.75
PS Ratio	7.55	6.11	15.46	18.32	19.56	18.34
PB Ratio	5.76	4.42	8.53	9.84	9.85	7.46
P/TBV Ratio	5.92	4.55	8.76	10.14	10.17	7.71
P/FCF Ratio	290407.30	-	-	-	328.15	113.27
P/OCF Ratio	362.82	-	-	-	219.30	102.98
EV/Sales Ratio	7.32	5.82	15.16	18.24	19.25	17.58
EV/EBITDA Ratio	57.25	44.51	191.17	112.26	105.59	89.19
EV/EBIT Ratio	74.61	59.61	491.63	160.09	149.67	146.43
EV/FCF Ratio	281319.83	-	-	-	322.85	108.54
Debt / Equity Ratio	0.06	0.04	0.05	0.10	0.06	0.02
Debt / EBITDA Ratio	0.65	0.36	1.15	1.18	0.63	0.30
Debt / FCF Ratio	3176.45	-	-	-	1.92	0.37
Net Debt / Equity Ratio	-0.18	-0.14	-0.18	-0.06	-0.20	-0.30
Net Debt / EBITDA Ratio	-1.87	-1.52	-4.15	-0.75	-2.14	-3.74
Net Debt / FCF Ratio	-9087.47	6.01	4.15	1.84	-6.53	-4.56
Asset Turnover	0.66	0.62	0.46	0.46	0.45	0.35
Inventory Turnover	3.37	3.32	3.23	2.77	3.05	2.72
Quick Ratio	3.68	3.15	4.15	2.20	3.18	3.84
Current Ratio	4.55	4.21	4.98	2.83	3.93	4.67
Return on Equity (ROE)	7.76%	7.28%	3.77%	6.65%	5.63%	2.50%
Return on Assets (ROA)	4.05%	3.81%	0.89%	3.26%	3.61%	2.64%
Return on Invested Capital (ROIC)	8.18%	7.92%	1.98%	6.64%	7.50%	4.75%
Return on Capital Employed (ROCE)	7.40%	6.90%	1.60%	5.90%	6.50%	4.90%
Earnings Yield	1.30%	1.60%	0.44%	0.66%	0.55%	0.35%
FCF Yield	0.00%	-0.54%	-0.51%	-0.36%	0.30%	0.88%
Dividend Yield	0.15%	0.22%	0.12%	-	0.09%	0.09%
Payout Ratio	14.58%	16.28%	13.67%	15.63%	13.12%	47.19%
Buyback Yield / Dilution	-1.63%	-1.18%	-1.42%	3.70%	-0.39%	0.18%
Total Shareholder Return	-1.48%	-0.96%	-1.29%	3.70%	-0.30%	0.27%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.