SHE:002730 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	11,503	5,446	4,946	3,433	2,799	3,856
Market Cap Growth	98.69%	10.10%	44.09%	22.64%	-27.41%	27.40%
Enterprise Value	11,585	5,647	4,928	2,974	2,424	3,774
Last Close Price	31.77	15.04	13.56	9.24	7.44	11.36
PE Ratio	166.59	81.19	52.38	28.70	31.07	44.94
Forward PE	-	57.45	57.45	57.45	57.45	57.45
PS Ratio	10.06	4.66	4.16	2.50	2.28	4.20
PB Ratio	6.66	3.20	2.95	2.13	1.84	3.62
P/TBV Ratio	7.94	3.82	3.53	2.45	2.12	3.82
P/FCF Ratio	346.75	-	-	-	26.79	58.44
P/OCF Ratio	93.36	94.96	25.91	28.90	13.69	34.03
EV/Sales Ratio	10.13	4.83	4.14	2.17	1.97	4.11
EV/EBITDA Ratio	64.56	34.19	31.64	20.57	22.24	38.21
EV/EBIT Ratio	179.54	87.93	44.50	25.67	30.28	49.07
EV/FCF Ratio	349.20	-	-	-	23.20	57.21
Debt / Equity Ratio	0.35	0.35	0.25	0.13	0.08	0.01
Debt / EBITDA Ratio	3.64	3.64	2.64	1.43	1.13	0.05
Debt / FCF Ratio	-	-	-	-	1.19	0.08
Net Debt / Equity Ratio	0.08	0.08	0.03	-0.27	-0.31	-0.12
Net Debt / EBITDA Ratio	0.80	0.80	0.29	-2.96	-4.30	-1.26
Net Debt / FCF Ratio	-2.97	-2.97	-0.17	61.71	-4.49	-1.89
Asset Turnover	0.40	0.40	0.45	0.58	0.69	0.69
Inventory Turnover	2.20	2.20	2.58	3.00	3.78	4.31
Quick Ratio	1.16	1.16	1.34	1.67	2.01	2.77
Current Ratio	1.55	1.55	1.74	2.02	2.47	3.44
Return on Equity (ROE)	4.23%	4.23%	5.98%	7.97%	6.52%	8.23%
Return on Assets (ROA)	1.39%	1.39%	2.60%	3.05%	2.79%	3.62%
Return on Invested Capital (ROIC)	3.02%	3.11%	6.50%	9.26%	7.21%	7.51%
Return on Capital Employed (ROCE)	3.60%	3.60%	5.90%	7.20%	5.20%	7.20%
Earnings Yield	0.59%	1.23%	1.91%	3.48%	3.22%	2.23%
FCF Yield	0.29%	-0.81%	-5.31%	-0.20%	3.73%	1.71%
Dividend Yield	0.32%	0.66%	0.96%	1.41%	1.48%	0.97%
Payout Ratio	89.54%	92.48%	58.68%	38.13%	50.41%	34.47%
Buyback Yield / Dilution	2.80%	2.80%	-0.20%	-0.58%	-13.41%	4.20%
Total Shareholder Return	3.14%	3.47%	0.76%	0.83%	-11.94%	5.17%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.