Guangdong Yantang Dairy Co., Ltd. (SHE:002732)
China flag China · Delayed Price · Currency is CNY
13.47
-0.20 (-1.46%)
Aug 4, 2026, 3:04 PM CST

Guangdong Yantang Dairy Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
1,5841,5861,7321,9501,8751,985
Revenue Growth
-6.12%-8.47%-11.18%4.01%-5.52%21.24%
Gross Profit
397.74394.37438.51505.32440.16551.52
Operating Income
60.6872.33128.52172.53103.75175.49
Net Income
48.9857.63102.79180.4499.36157.74
Earnings Per Share
0.310.370.651.150.631.00
EPS Growth
-49.72%-43.08%-43.48%82.54%-37.00%49.25%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Food Manufacturing
1,5661,7151,9301,8461,964
Others
19.5117.0920.3629.3721.23
Total
1,5861,7321,9501,8751,985

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
296.58318.02348.14357.45265.73246.92
Total Debt
114.95114.51120.42129.82230.83110.08
Net Cash (Debt)
181.62203.52227.72227.6234.9136.84
Net Cash Growth
18.45%-10.63%0.04%552.16%-74.49%55.57%
Net Cash Per Share
1.151.311.441.450.220.87

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
258.13210.04149.94316.58189.94275.78
Capital Expenditures
-240.89-243.35-106.97-153.15-208.54-147.69
Free Cash Flow
17.24-33.342.98163.43-18.6128.09
Free Cash Flow Growth
195.41%--73.70%--34.17%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
25.11%24.87%25.31%25.91%23.47%27.79%
Operating Margin
3.83%4.56%7.42%8.85%5.53%8.84%
Pretax Margin
3.83%4.46%6.95%10.22%6.13%9.25%
Profit Margin
3.09%3.63%5.93%9.25%5.30%7.95%
FCF Margin
1.09%-2.10%2.48%8.38%-0.99%6.45%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.0600.0600.1500.1500.2000.200
Dividend Per Share Growth
-60.00%-60.00%0%-25.00%0%33.33%
Dividend Yield
0.44%0.35%0.97%0.80%0.87%0.78%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
43.2846.4824.0516.7437.6326.77
Forward PE
-10.7010.7015.0315.0322.56
P/FCF Ratio
122.96-57.5218.49-32.97
PS Ratio
1.341.691.431.551.992.13