Guangdong Yantang Dairy Co., Ltd. (SHE:002732)
China flag China · Delayed Price · Currency is CNY
14.27
+0.07 (0.49%)
Sep 30, 2026, 3:04 PM CST

Guangdong Yantang Dairy Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
1,5691,5861,7321,9501,8751,985
Revenue Growth
-4.58%-8.47%-11.18%4.01%-5.52%21.24%
Gross Profit
391.98394.37438.51505.32440.16551.52
Operating Income
50.8572.33128.52172.53103.75175.49
Net Income
36.7257.63102.79180.4499.36157.74
Earnings Per Share
0.240.370.651.150.631.00
EPS Growth
-53.43%-43.08%-43.48%82.54%-37.00%49.25%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Food Manufacturing
1,5481,5661,7151,9301,8461,964
Others
21.7819.5117.0920.3629.3721.23
Total
1,5691,5861,7321,9501,8751,985

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
242.14318.02348.14357.45265.73246.92
Total Debt
63.55114.51120.42129.82230.83110.08
Net Cash (Debt)
178.6203.52227.72227.6234.9136.84
Net Cash Growth
-6.44%-10.63%0.04%552.16%-74.49%55.57%
Net Cash Per Share
1.161.311.441.450.220.87

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
225.84210.04149.94316.58189.94275.78
Capital Expenditures
-258.47-243.35-106.97-153.15-208.54-147.69
Free Cash Flow
-32.63-33.342.98163.43-18.6128.09
Free Cash Flow Growth
---73.70%--34.17%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
24.98%24.87%25.31%25.91%23.47%27.79%
Operating Margin
3.24%4.56%7.42%8.85%5.53%8.84%
Pretax Margin
3.79%4.46%6.95%10.22%6.13%9.25%
Profit Margin
2.34%3.63%5.93%9.25%5.30%7.95%
FCF Margin
-2.08%-2.10%2.48%8.38%-0.99%6.45%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.0600.0600.1500.1500.2000.200
Dividend Per Share Growth
-60.00%-60.00%0%-25.00%0%33.33%
Dividend Yield
0.42%0.35%0.97%0.80%0.87%0.78%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
59.9746.4824.0516.7437.6326.77
Forward PE
-10.7010.7015.0315.0322.56
P/FCF Ratio
--57.5218.49-32.97
PS Ratio
1.431.691.431.551.992.13