Sinomine Resource Group Co., Ltd. (SHE:002738)
China flag China · Delayed Price · Currency is CNY
42.56
+3.00 (7.58%)
Sep 5, 2025, 3:04 PM CST

Sinomine Resource Group Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Jan '23 Jan '22 Dec '20 2016 - 2020
Operating Revenue
5,9095,1736,0048,0362,4121,270
Upgrade
Other Revenue
299.97190.58.835.16.175.47
Upgrade
6,2095,3646,0138,0412,4181,276
Upgrade
Revenue Growth (YoY)
28.46%-10.80%-25.22%232.51%89.57%9.51%
Upgrade
Cost of Revenue
4,9433,6382,7183,7861,271743.18
Upgrade
Gross Profit
1,2661,7263,2954,2561,148532.53
Upgrade
Selling, General & Admin
434.97400.8457.06317.31287.8241.68
Upgrade
Research & Development
106.06113.35172.11237.0157.9830.93
Upgrade
Other Operating Expenses
213.87173.04116.0657.9810.419.21
Upgrade
Operating Expenses
716.81668.41785.33598.16432.31329.65
Upgrade
Operating Income
549.221,0582,5103,657715.43202.88
Upgrade
Interest Expense
-114.45-102.03-101.1-66.54-38.01-66.67
Upgrade
Interest & Investment Income
150.29132.46131.6117.226.9820.08
Upgrade
Currency Exchange Gain (Loss)
-19.26-186.18-167.6578.32-1.5322.81
Upgrade
Other Non Operating Income (Expenses)
-35.27-15.55-14.28-22.91-15.77-14.78
Upgrade
EBT Excluding Unusual Items
530.53886.252,3593,764687.11164.32
Upgrade
Gain (Loss) on Sale of Investments
27.453.620.94--3.11-
Upgrade
Gain (Loss) on Sale of Assets
-22.86-0.08-6.135.120.520.5
Upgrade
Asset Writedown
-0-0-0.1-0.43-0.01-0.01
Upgrade
Other Unusual Items
98.3370.4666.8614.3114.9526.92
Upgrade
Pretax Income
633.46960.252,4203,813699.46191.73
Upgrade
Income Tax Expense
268.8206.44217.91517.94139.1220.51
Upgrade
Earnings From Continuing Operations
364.65753.812,2023,295560.34171.21
Upgrade
Minority Interest in Earnings
8.463.165.870.262.063.05
Upgrade
Net Income
373.11756.972,2083,295562.4174.26
Upgrade
Net Income to Common
373.11756.972,2083,295562.4174.26
Upgrade
Net Income Growth
-68.35%-65.72%-32.98%485.85%222.73%24.44%
Upgrade
Shares Outstanding (Basic)
721721701637618545
Upgrade
Shares Outstanding (Diluted)
721721715665690545
Upgrade
Shares Change (YoY)
-0.90%0.82%7.53%-3.55%26.48%3.41%
Upgrade
EPS (Basic)
0.521.053.155.180.910.32
Upgrade
EPS (Diluted)
0.521.053.094.950.820.32
Upgrade
EPS Growth
-68.06%-66.00%-37.67%507.38%155.16%20.33%
Upgrade
Free Cash Flow
-614.2-511.26824.211,651357.8555.94
Upgrade
Free Cash Flow Per Share
-0.85-0.711.152.480.520.10
Upgrade
Dividend Per Share
0.5000.5001.0000.7140.0510.025
Upgrade
Dividend Growth
-50.00%-50.00%40.00%1300.59%100.00%-
Upgrade
Gross Margin
20.39%32.18%54.80%52.92%47.46%41.74%
Upgrade
Operating Margin
8.85%19.72%41.74%45.48%29.58%15.90%
Upgrade
Profit Margin
6.01%14.11%36.72%40.97%23.26%13.66%
Upgrade
Free Cash Flow Margin
-9.89%-9.53%13.71%20.53%14.80%4.38%
Upgrade
EBITDA
987.641,4232,6803,788780.56259.08
Upgrade
EBITDA Margin
15.91%26.52%44.57%47.11%32.28%20.31%
Upgrade
D&A For EBITDA
438.42365.23170.43130.8265.1356.21
Upgrade
EBIT
549.221,0582,5103,657715.43202.88
Upgrade
EBIT Margin
8.85%19.72%41.74%45.48%29.58%15.90%
Upgrade
Effective Tax Rate
42.43%21.50%9.00%13.58%19.89%10.70%
Upgrade
Revenue as Reported
6,2095,3646,0138,0412,4181,276
Upgrade
Advertising Expenses
----1.34-
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.