Sinomine Resource Group Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 19, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	50,591	56,673	25,613	27,141	30,771	22,739
Market Cap Growth	149.27%	121.27%	-5.63%	-11.80%	35.32%	206.49%
Enterprise Value	49,289	55,191	22,878	22,866	30,373	22,613
Last Close Price	70.12	78.55	34.99	35.64	44.88	33.80
PE Ratio	60.91	123.84	33.84	12.29	9.34	40.43
Forward PE	16.05	97.61	97.61	97.61	97.61	97.61
PS Ratio	7.92	8.66	4.78	4.51	3.83	9.40
PB Ratio	3.86	4.54	2.05	2.22	4.08	5.58
P/TBV Ratio	5.48	6.55	3.01	2.98	6.92	8.43
P/FCF Ratio	55.75	140.29	-	32.93	18.64	63.54
P/OCF Ratio	20.90	35.38	51.22	9.04	15.01	34.76
EV/Sales Ratio	7.72	8.43	4.26	3.80	3.78	9.35
EV/EBITDA Ratio	28.70	43.36	15.53	8.53	8.02	28.97
EV/EBIT Ratio	38.98	65.32	20.63	9.11	8.30	31.61
EV/FCF Ratio	54.31	136.62	-	27.74	18.39	63.19
Debt / Equity Ratio	0.23	0.25	0.16	0.14	0.26	0.29
Debt / EBITDA Ratio	1.79	2.43	1.38	0.62	0.51	1.51
Debt / FCF Ratio	3.38	7.72	-	2.00	1.16	3.30
Net Debt / Equity Ratio	-0.13	-0.17	-0.20	-0.32	-0.16	-0.14
Net Debt / EBITDA Ratio	-0.97	-1.62	-1.71	-1.45	-0.31	-0.73
Net Debt / FCF Ratio	-1.83	-5.12	4.94	-4.70	-0.72	-1.60
Asset Turnover	0.35	0.37	0.32	0.44	0.91	0.44
Inventory Turnover	1.68	2.41	2.03	1.80	3.29	2.10
Quick Ratio	2.04	2.08	1.65	2.72	1.88	1.92
Current Ratio	2.95	2.89	2.45	3.52	2.70	2.73
Return on Equity (ROE)	6.80%	3.68%	6.10%	22.29%	56.76%	15.46%
Return on Assets (ROA)	4.29%	2.98%	4.19%	11.46%	25.93%	8.08%
Return on Invested Capital (ROIC)	8.73%	5.32%	9.51%	31.09%	64.19%	17.15%
Return on Capital Employed (ROCE)	8.00%	5.50%	8.00%	18.50%	39.90%	14.30%
Earnings Yield	1.64%	0.81%	2.96%	8.14%	10.71%	2.47%
FCF Yield	1.79%	0.71%	-2.00%	3.04%	5.37%	1.57%
Dividend Yield	0.76%	0.64%	1.43%	2.81%	1.59%	0.15%
Payout Ratio	53.92%	99.22%	109.83%	27.25%	2.71%	9.92%
Buyback Yield / Dilution	-0.31%	-0.05%	-0.82%	-7.53%	3.55%	-26.48%
Total Shareholder Return	0.44%	0.59%	0.61%	-4.72%	5.14%	-26.33%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.