Sinomine Resource Group Co., Ltd. (SHE:002738)

Achilles Therapeutics Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 12, 2025	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Jan 1, 2022	Dec 31, 2020
Market Capitalization	29,826	25,613	27,141	30,771	22,739	7,419
Market Cap Growth	-13.32%	-5.63%	-11.80%	35.32%	206.49%	58.33%
Enterprise Value	28,378	22,878	22,866	30,373	22,613	7,879
Last Close Price	41.34	34.99	35.64	44.88	33.80	12.70
PE Ratio	46.78	33.84	12.29	9.34	40.43	42.58
Forward PE	37.02	97.61	97.61	97.61	97.61	97.61
PS Ratio	5.17	4.78	4.51	3.83	9.40	5.82
PB Ratio	2.37	2.05	2.22	4.08	5.58	2.34
P/TBV Ratio	3.44	3.01	2.98	6.92	8.43	4.03
P/FCF Ratio	-	-	32.93	18.64	63.54	132.63
P/OCF Ratio	-	51.22	9.04	15.01	34.76	31.94
EV/Sales Ratio	4.92	4.26	3.80	3.78	9.35	6.18
EV/EBITDA Ratio	21.64	16.08	8.53	8.02	28.97	30.41
EV/EBIT Ratio	31.96	21.63	9.11	8.30	31.61	38.84
EV/FCF Ratio	-25.76	-	27.74	18.39	63.19	140.85
Debt / Equity Ratio	0.19	0.16	0.14	0.26	0.29	0.39
Debt / EBITDA Ratio	1.86	1.42	0.62	0.51	1.51	4.72
Debt / FCF Ratio	-	-	2.00	1.16	3.30	21.88
Asset Turnover	0.34	0.32	0.44	0.91	0.44	0.28
Inventory Turnover	1.70	2.03	1.80	3.29	2.10	1.42
Quick Ratio	1.35	1.68	2.72	1.88	1.92	2.68
Current Ratio	2.28	2.45	3.52	2.70	2.73	3.52
Return on Equity (ROE)	5.08%	6.10%	22.29%	56.76%	15.46%	5.82%
Return on Assets (ROA)	3.30%	4.00%	11.46%	25.93%	8.08%	2.81%
Return on Capital (ROIC)	3.85%	4.65%	13.45%	31.08%	9.27%	3.13%
Return on Capital Employed (ROCE)	6.30%	7.60%	18.50%	39.90%	14.30%	4.70%
Earnings Yield	2.13%	2.96%	8.14%	10.71%	2.47%	2.35%
FCF Yield	-3.69%	-2.00%	3.04%	5.37%	1.57%	0.75%
Dividend Yield	1.20%	1.43%	2.81%	1.59%	0.15%	0.20%
Payout Ratio	130.17%	109.83%	27.25%	2.71%	9.92%	34.13%
Buyback Yield / Dilution	1.72%	-0.82%	-7.53%	3.55%	-26.48%	-3.41%
Total Shareholder Return	2.89%	0.61%	-4.72%	5.14%	-26.33%	-3.21%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.