Guangdong Guanghua Sci-Tech Co., Ltd. (SHE:002741)
19.54
+0.19 (0.98%)
Jul 18, 2025, 9:45 AM CST
SHE:002741 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 2,656 | 2,579 | 2,683 | 3,293 | 2,576 | 2,010 | Upgrade |
Other Revenue | 9.55 | 9.55 | 16.79 | 9.8 | 3.91 | 4.52 | Upgrade |
2,665 | 2,589 | 2,699 | 3,302 | 2,580 | 2,014 | Upgrade | |
Revenue Growth (YoY) | 4.23% | -4.09% | -18.26% | 27.99% | 28.09% | 17.54% | Upgrade |
Cost of Revenue | 2,306 | 2,273 | 2,773 | 2,821 | 2,174 | 1,698 | Upgrade |
Gross Profit | 358.93 | 316.02 | -73.13 | 481.74 | 405.81 | 316.56 | Upgrade |
Selling, General & Admin | 202.93 | 204.93 | 200.3 | 212.89 | 202.86 | 154.19 | Upgrade |
Research & Development | 105.98 | 106.73 | 134.24 | 147.49 | 121.01 | 99.82 | Upgrade |
Other Operating Expenses | -3.6 | -3.27 | -0.36 | 10.7 | 12.08 | 11.29 | Upgrade |
Operating Expenses | 307.44 | 310.74 | 340.32 | 371.1 | 334.77 | 268.11 | Upgrade |
Operating Income | 51.5 | 5.28 | -413.44 | 110.64 | 71.03 | 48.44 | Upgrade |
Interest Expense | -28.66 | -30.7 | -43.12 | -41.24 | -38.13 | -38.78 | Upgrade |
Interest & Investment Income | 4.5 | 3.42 | 3.78 | 2.02 | 1.22 | 0.97 | Upgrade |
Earnings From Equity Investments | - | - | - | - | - | 0.45 | Upgrade |
Currency Exchange Gain (Loss) | 2.52 | 2.68 | 0.12 | 3.18 | -0.88 | -1.64 | Upgrade |
Other Non Operating Income (Expenses) | -2.27 | -1.65 | -2.99 | -2.02 | -0.57 | -1.87 | Upgrade |
EBT Excluding Unusual Items | 27.59 | -20.97 | -455.64 | 72.59 | 32.67 | 7.57 | Upgrade |
Gain (Loss) on Sale of Investments | -0.19 | -0.19 | - | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | -21.28 | -23.53 | -6.11 | 0.66 | 0.04 | 4.96 | Upgrade |
Asset Writedown | -165.34 | -140.06 | -67.05 | -3.1 | -0.6 | -1.61 | Upgrade |
Other Unusual Items | -16.58 | -16.58 | 12.6 | 12.96 | 23.67 | 20.25 | Upgrade |
Pretax Income | -175.81 | -201.34 | -516.2 | 83.1 | 55.79 | 31.17 | Upgrade |
Income Tax Expense | 7.73 | 3.77 | -85.28 | -30.98 | -6.4 | -4.13 | Upgrade |
Earnings From Continuing Operations | -183.54 | -205.11 | -430.93 | 114.08 | 62.19 | 35.3 | Upgrade |
Minority Interest in Earnings | 0.01 | 0.16 | 0.21 | 2.79 | 0.11 | 0.83 | Upgrade |
Net Income | -183.53 | -204.95 | -430.71 | 116.87 | 62.3 | 36.13 | Upgrade |
Net Income to Common | -183.53 | -204.95 | -430.71 | 116.87 | 62.3 | 36.13 | Upgrade |
Net Income Growth | - | - | - | 87.60% | 72.40% | 167.56% | Upgrade |
Shares Outstanding (Basic) | 418 | 402 | 399 | 390 | 389 | 361 | Upgrade |
Shares Outstanding (Diluted) | 418 | 402 | 399 | 403 | 389 | 401 | Upgrade |
Shares Change (YoY) | 4.77% | 0.77% | -1.04% | 3.50% | -3.02% | 18.92% | Upgrade |
EPS (Basic) | -0.44 | -0.51 | -1.08 | 0.30 | 0.16 | 0.10 | Upgrade |
EPS (Diluted) | -0.44 | -0.51 | -1.08 | 0.29 | 0.16 | 0.09 | Upgrade |
EPS Growth | - | - | - | 81.25% | 77.78% | 125.00% | Upgrade |
Free Cash Flow | -23.29 | -84.72 | 22.04 | -180.71 | -47.02 | 42.17 | Upgrade |
Free Cash Flow Per Share | -0.06 | -0.21 | 0.06 | -0.45 | -0.12 | 0.10 | Upgrade |
Dividend Per Share | - | - | - | - | 0.030 | - | Upgrade |
Gross Margin | 13.47% | 12.21% | -2.71% | 14.59% | 15.73% | 15.72% | Upgrade |
Operating Margin | 1.93% | 0.20% | -15.32% | 3.35% | 2.75% | 2.40% | Upgrade |
Profit Margin | -6.89% | -7.92% | -15.96% | 3.54% | 2.41% | 1.79% | Upgrade |
Free Cash Flow Margin | -0.87% | -3.27% | 0.82% | -5.47% | -1.82% | 2.09% | Upgrade |
EBITDA | 180.59 | 135.96 | -276.42 | 212.96 | 157.64 | 123.67 | Upgrade |
EBITDA Margin | 6.78% | 5.25% | -10.24% | 6.45% | 6.11% | 6.14% | Upgrade |
D&A For EBITDA | 129.1 | 130.68 | 137.02 | 102.32 | 86.6 | 75.22 | Upgrade |
EBIT | 51.5 | 5.28 | -413.44 | 110.64 | 71.03 | 48.44 | Upgrade |
EBIT Margin | 1.93% | 0.20% | -15.32% | 3.35% | 2.75% | 2.40% | Upgrade |
Revenue as Reported | 2,665 | 2,589 | 2,699 | 3,302 | 2,580 | 2,014 | Upgrade |
Advertising Expenses | - | 2.85 | 3.03 | 2.83 | 2.68 | 2.21 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.