MLS Co., Ltd. (SHE:002745)
China flag China · Delayed Price · Currency is CNY
11.14
+0.05 (0.45%)
Sep 11, 2026, 3:04 PM CST

MLS Co., Ltd. Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
19,31417,43916,91017,53616,51718,615
Revenue Growth
16.02%3.13%-3.57%6.17%-11.27%7.10%
Gross Profit
4,8394,3234,6024,9984,2826,035
Operating Income
285.7543.94553.56836.143161,784
Net Income
-969.3-1,477373.79429.92193.911,159
Earnings Per Share
-0.67-1.000.250.290.130.78
EPS Growth
---13.70%122.85%-83.33%254.55%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
LEDVANCE Brand
9,2509,64710,6069,61510,217
Mulinsen Brand (Incl. LED)
7,6316,7686,5806,630-
Unallocated Other Operations
557.8495.08349.59271.84406.21
Total
17,43916,91017,53616,51718,615

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
4,6414,4154,1084,7455,0536,838
Total Debt
1,550880.32917.41960.833,1895,297
Net Cash (Debt)
3,0913,5353,1903,7841,8641,541
Net Cash Growth
-18.24%10.79%-15.68%103.02%20.94%-
Net Cash Per Share
2.142.392.132.551.251.04

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
1,659936.831,8651,984163.84,010
Capital Expenditures
-1,088-524.53-1,084-562.14-519.2-883.21
Free Cash Flow
571.67412.3780.981,422-355.43,126
Free Cash Flow Growth
-23.72%-47.21%-45.09%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
25.05%24.79%27.21%28.50%25.92%32.42%
Operating Margin
1.48%0.25%3.27%4.77%1.91%9.58%
Pretax Margin
-4.22%-7.68%3.50%3.73%1.47%8.32%
Profit Margin
-5.02%-8.47%2.21%2.45%1.17%6.23%
FCF Margin
2.96%2.36%4.62%8.11%-2.15%16.79%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.410-0.4100.3380.1000.138
Dividend Per Share Growth
21.30%-21.30%238.00%-27.54%9.52%
Dividend Yield
3.81%-4.73%4.26%1.36%1.02%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
--34.6229.9062.0719.38
Forward PE
-16.5017.2715.608.5316.81
P/FCF Ratio
28.9234.4516.579.04-7.18
PS Ratio
0.860.810.770.730.731.21