MLS Co., Ltd. (SHE:002745)
China flag China · Delayed Price · Currency is CNY
10.18
+0.07 (0.69%)
Jul 31, 2026, 3:04 PM CST

MLS Co., Ltd. Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
18,27217,43916,91017,53616,51718,615
Revenue Growth
8.78%3.13%-3.57%6.17%-11.27%7.10%
Gross Profit
4,4464,3234,6024,9984,2826,035
Operating Income
-18.0343.94553.56836.143161,784
Net Income
-1,201-1,477373.79429.92193.911,159
Earnings Per Share
-0.80-1.000.250.290.130.78
EPS Growth
---13.70%122.85%-83.33%254.55%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
LEDVANCE Brand
9,2509,64710,6069,61510,217
Mulinsen Brand (Incl. LED)
7,6316,7686,5806,630-
Unallocated Other Operations
557.8495.08349.59271.84406.21
Total
17,43916,91017,53616,51718,615

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
4,2624,4154,1084,7455,0536,838
Total Debt
1,557880.32917.41960.833,1895,297
Net Cash (Debt)
2,7053,5353,1903,7841,8641,541
Net Cash Growth
-16.59%10.79%-15.68%103.02%20.94%-
Net Cash Per Share
1.812.392.132.551.251.04

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
961.8936.831,8651,984163.84,010
Capital Expenditures
-596.71-524.53-1,084-562.14-519.2-883.21
Free Cash Flow
365.09412.3780.981,422-355.43,126
Free Cash Flow Growth
-60.12%-47.21%-45.09%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
24.33%24.79%27.21%28.50%25.92%32.42%
Operating Margin
-0.10%0.25%3.27%4.77%1.91%9.58%
Pretax Margin
-5.84%-7.68%3.50%3.73%1.47%8.32%
Profit Margin
-6.57%-8.47%2.21%2.45%1.17%6.23%
FCF Margin
2.00%2.36%4.62%8.11%-2.15%16.79%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.410-0.4100.3380.1000.138
Dividend Per Share Growth
21.30%-21.30%238.00%-27.54%9.52%
Dividend Yield
4.03%-4.73%4.26%1.36%1.02%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
--34.6229.9062.0719.38
Forward PE
-16.5017.2715.608.5316.81
P/FCF Ratio
41.3834.4516.579.04-7.18
PS Ratio
0.830.810.770.730.731.21