MLS Co., Ltd. (SHE:002745)
China flag China · Delayed Price · Currency is CNY
11.56
-0.31 (-2.61%)
Sep 30, 2026, 3:04 PM CST

MLS Co., Ltd. Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
19,31417,43916,91017,53616,51718,615
Revenue Growth
16.02%3.13%-3.57%6.17%-11.27%7.10%
Gross Profit
4,8324,3234,6024,9984,2826,035
Operating Income
210.1743.94553.56836.143161,784
Net Income
-969.3-1,477373.79429.92193.911,159
Earnings Per Share
-0.67-1.000.250.290.130.78
EPS Growth
---13.70%122.85%-83.33%254.55%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
LEDVANCE Brand
9,2019,2509,64710,6069,61510,217
Unallocated Other Operations
723.58557.8495.08349.59271.84406.21
Mulinsen Brand (Incl. LED)
9,3897,6316,7686,5806,630-
Total
19,31417,43916,91017,53616,51718,615

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
4,7624,4154,1084,7455,0536,838
Total Debt
1,550880.32917.41960.833,1895,297
Net Cash (Debt)
3,2133,5353,1903,7841,8641,541
Net Cash Growth
-15.02%10.79%-15.68%103.02%20.94%-
Net Cash Per Share
2.222.392.132.551.251.04

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
1,659936.831,8651,984163.84,010
Capital Expenditures
-1,088-524.53-1,084-562.14-519.2-883.21
Free Cash Flow
571.67412.3780.981,422-355.43,126
Free Cash Flow Growth
-23.72%-47.21%-45.09%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
25.02%24.79%27.21%28.50%25.92%32.42%
Operating Margin
1.09%0.25%3.27%4.77%1.91%9.58%
Pretax Margin
-4.22%-7.68%3.50%3.73%1.47%8.32%
Profit Margin
-5.02%-8.47%2.21%2.45%1.17%6.23%
FCF Margin
2.96%2.36%4.62%8.11%-2.15%16.79%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.410-0.4100.3380.1000.138
Dividend Per Share Growth
21.30%-21.30%238.00%-27.54%9.52%
Dividend Yield
3.55%-4.73%4.26%1.36%1.02%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
--34.6229.9062.0719.38
Forward PE
-16.5017.2715.608.5316.81
P/FCF Ratio
30.0134.4516.579.04-7.18
PS Ratio
0.890.810.770.730.731.21