MLS Co., Ltd. (SHE:002745)

Smartsheet Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jul 31, 2025	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Jan 1, 2022	Dec 31, 2020
Market Capitalization	12,363	12,942	12,853	12,037	22,455	21,654
Market Cap Growth	15.18%	0.69%	6.78%	-46.40%	3.70%	24.57%
Enterprise Value	9,248	9,268	10,241	10,735	22,827	24,194
Last Close Price	8.33	8.67	7.94	7.35	13.51	12.91
PE Ratio	36.37	34.62	29.90	62.07	19.38	71.76
Forward PE	19.83	17.27	15.60	8.53	16.81	15.04
PS Ratio	0.74	0.77	0.73	0.73	1.21	1.25
PB Ratio	0.94	1.01	0.93	0.89	1.69	1.73
P/TBV Ratio	1.16	1.25	1.14	1.10	2.11	2.20
P/FCF Ratio	13.51	16.57	9.04	-	7.18	-
P/OCF Ratio	6.77	6.94	6.48	73.49	5.60	14.77
PEG Ratio	-	0.11	0.11	0.11	0.11	0.11
EV/Sales Ratio	0.55	0.55	0.58	0.65	1.23	1.39
EV/EBITDA Ratio	5.83	6.41	6.14	8.69	7.95	17.98
EV/EBIT Ratio	16.98	15.23	12.25	33.97	12.80	74.40
EV/FCF Ratio	10.10	11.87	7.20	-	7.30	-
Debt / Equity Ratio	0.06	0.07	0.07	0.24	0.40	0.74
Debt / EBITDA Ratio	0.48	0.56	0.53	2.19	1.76	6.85
Debt / FCF Ratio	0.83	1.18	0.68	-	1.69	-
Asset Turnover	0.70	0.71	0.71	0.62	0.63	0.53
Inventory Turnover	3.47	3.59	3.38	3.09	3.84	3.81
Quick Ratio	0.99	0.96	1.05	0.95	0.90	0.87
Current Ratio	1.45	1.39	1.49	1.41	1.26	1.10
Return on Equity (ROE)	2.40%	2.78%	3.30%	1.48%	9.05%	2.65%
Return on Assets (ROA)	1.42%	1.59%	2.12%	0.74%	3.74%	0.62%
Return on Capital (ROIC)	2.38%	2.67%	3.33%	1.12%	5.53%	0.91%
Return on Capital Employed (ROCE)	3.80%	4.30%	5.50%	2.10%	11.10%	2.10%
Earnings Yield	2.71%	2.89%	3.35%	1.61%	5.16%	1.39%
FCF Yield	7.40%	6.04%	11.06%	-2.95%	13.92%	-1.06%
Dividend Yield	4.92%	4.73%	4.26%	1.36%	1.02%	0.98%
Payout Ratio	324.16%	292.90%	43.07%	149.56%	28.77%	175.78%
Buyback Yield / Dilution	0.51%	-0.03%	0.51%	-0.39%	-8.34%	-6.00%
Total Shareholder Return	5.43%	4.70%	4.77%	0.97%	-7.32%	-5.02%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.