Shandong Xiantan Group Co., Ltd. (SHE:002746)
China flag China · Delayed Price · Currency is CNY
6.14
+0.10 (1.66%)
Jul 31, 2026, 3:04 PM CST

Shandong Xiantan Group Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
5,9765,7725,2915,7815,1023,312
Revenue Growth
12.31%9.10%-8.48%13.31%54.06%3.87%
Gross Profit
394.36369.56265.51211.72140.5348.93
Operating Income
253.29233.91137.7691.735.52-35.18
Net Income
261.28243.02206.15225.91128.3682.14
Earnings Per Share
0.300.280.240.260.150.10
EPS Growth
6.75%16.67%-7.69%73.33%50.00%-80.26%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
China
5,7725,2915,7815,1023,312
Foreign
0.57----
Total
5,7725,2915,7815,1023,312

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
4,7084,5954,3023,6613,1483,073
Total Debt
2,5422,3831,8601,055574.05454.37
Net Cash (Debt)
2,1662,2122,4422,6062,5742,619
Net Cash Growth
-5.54%-9.45%-6.27%1.24%-1.71%-20.11%
Net Cash Per Share
2.482.552.843.003.013.19

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
643.15679.22155.2329.68349.81-88.04
Capital Expenditures
-535.89-598.48-586.06-457.36-372.22-474.29
Free Cash Flow
107.2580.74-430.87-127.69-22.41-562.33
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
6.60%6.40%5.02%3.66%2.75%1.48%
Operating Margin
4.24%4.05%2.60%1.59%0.70%-1.06%
Pretax Margin
5.20%5.24%4.81%3.70%1.88%2.78%
Profit Margin
4.37%4.21%3.90%3.91%2.52%2.48%
FCF Margin
1.80%1.40%-8.14%-2.21%-0.44%-16.98%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.3000.3000.2500.1500.1000.100
Dividend Per Share Growth
20.00%20.00%66.67%50.00%0%-50.00%
Dividend Yield
4.89%5.11%4.33%2.39%1.24%1.10%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
20.5621.4926.4726.8261.41109.89
Forward PE
-17.3411.076.8721.0626.73
P/FCF Ratio
49.2664.69----
PS Ratio
0.880.911.031.051.552.73