Yongxing Special Materials Technology Co.,Ltd (SHE:002756)
China flag China · Delayed Price · Currency is CNY
33.28
-0.23 (-0.69%)
Apr 2, 2025, 2:45 PM CST

SHE:002756 Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Jan '23 Dec '21 Dec '20 2015 - 2019
Net Income
1,0433,4076,320887.08258
Upgrade
Depreciation & Amortization
288.16278.74209.55166.12135.62
Upgrade
Other Amortization
0.51----
Upgrade
Loss (Gain) From Sale of Assets
84.313.570.38-2.83-2.66
Upgrade
Asset Writedown & Restructuring Costs
24.1958.232.380.0931.22
Upgrade
Loss (Gain) From Sale of Investments
-71.84-24-68.52-64.99-13.58
Upgrade
Provision & Write-off of Bad Debts
3.631.51-80.865.2234.84
Upgrade
Other Operating Activities
26.12132.83178.9127.7936.07
Upgrade
Change in Accounts Receivable
147.85499.51-1,190-243.83-120.09
Upgrade
Change in Inventory
346.13-111.63-269.68-172.07-108.48
Upgrade
Change in Accounts Payable
-1,162-326.421,502183.45268.21
Upgrade
Change in Other Net Operating Assets
12.1727.7119.1118.1112
Upgrade
Operating Cash Flow
788.063,9456,649785.65549
Upgrade
Operating Cash Flow Growth
-80.02%-40.67%746.29%43.11%59.03%
Upgrade
Capital Expenditures
-264.45-369.17-464.94-310.41-131.69
Upgrade
Sale of Property, Plant & Equipment
22.64140.8923.111.85
Upgrade
Investment in Securities
-1,481-364.4393.9434.2555.56
Upgrade
Other Investing Activities
-611.4842.14-17.7413.11
Upgrade
Investing Cash Flow
-2,335-677.46-335.76-235.32-51.17
Upgrade
Short-Term Debt Issued
--715.72--
Upgrade
Long-Term Debt Issued
1,256430-463.751,152
Upgrade
Total Debt Issued
1,256430715.72463.751,152
Upgrade
Short-Term Debt Repaid
---715.72--
Upgrade
Long-Term Debt Repaid
-1,210-430-0.97-467.8-753.11
Upgrade
Total Debt Repaid
-1,210-430-716.69-467.8-753.11
Upgrade
Net Debt Issued (Repaid)
45.8--0.97-4.06399.3
Upgrade
Issuance of Common Stock
--1,086-49.44
Upgrade
Repurchase of Common Stock
-351.25-148.7---
Upgrade
Common Dividends Paid
-1,339-2,616-205.62-132.92-173.82
Upgrade
Other Financing Activities
-132.74-127.97-13.530.96-5.07
Upgrade
Financing Cash Flow
-1,777-2,893866.39-136.01269.85
Upgrade
Foreign Exchange Rate Adjustments
0.562.66.34-2.57-3.6
Upgrade
Net Cash Flow
-3,323377.117,186411.76764.08
Upgrade
Free Cash Flow
523.613,5756,184475.25417.31
Upgrade
Free Cash Flow Growth
-85.36%-42.18%1201.22%13.88%-
Upgrade
Free Cash Flow Margin
6.49%29.33%39.70%6.60%8.39%
Upgrade
Free Cash Flow Per Share
0.996.6411.670.900.88
Upgrade
Cash Income Tax Paid
1,1322,0011,340361.53194.15
Upgrade
Levered Free Cash Flow
299.142,4014,920454.9349.9
Upgrade
Unlevered Free Cash Flow
306.962,4034,921459.96362.87
Upgrade
Change in Net Working Capital
308.85-84.92-527.88-61.83-192.87
Upgrade
Updated Oct 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.