Fengxing Co., Ltd. (SHE:002760)
China · Delayed Price · Currency is CNY 23.48
+0.21 (0.90%)
At close: Feb 6, 2026
Fengxing Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
Operating Revenue | 580.92 | 574.08 | 680.6 | 800.59 | 933.91 | 695.32 |
Other Revenue | 14 | 14 | 10.2 | 15.52 | 11.13 | 9.1 |
| 594.92 | 588.08 | 690.8 | 816.12 | 945.04 | 704.42 | |
Revenue Growth (YoY) | -2.04% | -14.87% | -15.35% | -13.64% | 34.16% | 15.37% |
Cost of Revenue | 505.17 | 507.16 | 562.67 | 648.82 | 729.55 | 525.63 |
Gross Profit | 89.75 | 80.92 | 128.13 | 167.3 | 215.49 | 178.79 |
Selling, General & Admin | 95.06 | 91.94 | 99.84 | 84.71 | 77.59 | 66.38 |
Research & Development | 25.21 | 25 | 32.98 | 32.44 | 37.43 | 31.97 |
Other Operating Expenses | 2.89 | 3.46 | 5.65 | 7.22 | 7.69 | 8.01 |
Operating Expenses | 127.56 | 121.83 | 143.66 | 128.13 | 119.59 | 102.63 |
Operating Income | -37.81 | -40.91 | -15.53 | 39.17 | 95.9 | 76.16 |
Interest Expense | -2.19 | -6.05 | -9.77 | -10.58 | -8.63 | -6.39 |
Interest & Investment Income | 10.99 | 11.67 | 4.04 | 3.99 | 3.92 | 3.36 |
Currency Exchange Gain (Loss) | 0.3 | 0.3 | 0.37 | 0.37 | -0.36 | -0.01 |
Other Non Operating Income (Expenses) | -0.05 | -0.21 | 7.75 | -0.35 | -1.12 | -0.39 |
EBT Excluding Unusual Items | -28.76 | -35.2 | -13.13 | 32.62 | 89.72 | 72.73 |
Impairment of Goodwill | -50.8 | -50.8 | -70.43 | - | - | - |
Gain (Loss) on Sale of Investments | -0.4 | - | 0.82 | - | - | - |
Gain (Loss) on Sale of Assets | -0.13 | 0.05 | 0.01 | 0.24 | 0.18 | 0.11 |
Asset Writedown | 0.54 | -0.03 | - | -1.59 | -0.34 | -3.56 |
Other Unusual Items | 27.7 | 27.71 | 19.59 | 35.53 | 24.54 | 25.02 |
Pretax Income | -51.85 | -58.27 | -63.14 | 66.8 | 114.1 | 94.3 |
Income Tax Expense | 6.18 | 2.56 | -3.5 | 4.34 | 11.43 | 7.84 |
Earnings From Continuing Operations | -58.02 | -60.83 | -59.64 | 62.46 | 102.68 | 86.46 |
Minority Interest in Earnings | - | - | - | - | -7.2 | -25.49 |
Net Income | -58.02 | -60.83 | -59.64 | 62.46 | 95.47 | 60.96 |
Net Income to Common | -58.02 | -60.83 | -59.64 | 62.46 | 95.47 | 60.96 |
Net Income Growth | - | - | - | -34.58% | 56.61% | -7.84% |
Shares Outstanding (Basic) | 104 | 107 | 108 | 108 | 93 | 88 |
Shares Outstanding (Diluted) | 104 | 107 | 108 | 108 | 93 | 88 |
Shares Change (YoY) | -2.93% | -1.58% | 0.69% | 16.18% | 4.91% | 0.17% |
EPS (Basic) | -0.56 | -0.57 | -0.55 | 0.58 | 1.03 | 0.69 |
EPS (Diluted) | -0.56 | -0.57 | -0.55 | 0.58 | 1.03 | 0.69 |
EPS Growth | - | - | - | -43.69% | 49.28% | -8.00% |
Free Cash Flow | 98.65 | 23.29 | -18.09 | 59.45 | 114.21 | 69.57 |
Free Cash Flow Per Share | 0.94 | 0.22 | -0.17 | 0.55 | 1.23 | 0.79 |
Dividend Per Share | - | - | 0.100 | 0.200 | - | 0.120 |
Dividend Growth | - | - | -50.00% | - | - | - |
Gross Margin | 15.09% | 13.76% | 18.55% | 20.50% | 22.80% | 25.38% |
Operating Margin | -6.35% | -6.96% | -2.25% | 4.80% | 10.15% | 10.81% |
Profit Margin | -9.75% | -10.34% | -8.63% | 7.65% | 10.10% | 8.65% |
Free Cash Flow Margin | 16.58% | 3.96% | -2.62% | 7.29% | 12.08% | 9.88% |
EBITDA | 7.06 | 3.49 | 28.25 | 80.59 | 133.95 | 112.55 |
EBITDA Margin | 1.19% | 0.59% | 4.09% | 9.88% | 14.17% | 15.98% |
D&A For EBITDA | 44.87 | 44.4 | 43.78 | 41.42 | 38.05 | 36.39 |
EBIT | -37.81 | -40.91 | -15.53 | 39.17 | 95.9 | 76.16 |
EBIT Margin | -6.35% | -6.96% | -2.25% | 4.80% | 10.15% | 10.81% |
Effective Tax Rate | - | - | - | 6.49% | 10.02% | 8.32% |
Revenue as Reported | 594.92 | 588.08 | 690.8 | 816.12 | 945.04 | 704.42 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.