Shenzhen Soling Industrial Co.,Ltd (SHE:002766)
China · Delayed Price · Currency is CNY 4.190
+0.080 (1.95%)
Oct 28, 2026, 3:04 PM CST
SHE:002766 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 408.88 | 716.55 | 1,385 | 1,243 | 763.83 | 759.56 |
Other Revenue | 19 | 19 | 12.46 | 17.31 | 64.36 | 2.4 |
| 427.88 | 735.54 | 1,398 | 1,260 | 828.19 | 761.96 | |
Revenue Growth | -56.82% | -47.38% | 10.95% | 52.13% | 8.69% | -25.77% |
Cost of Revenue | 326.32 | 554.73 | 1,095 | 984.44 | 655.86 | 765.13 |
Gross Profit | 101.56 | 180.82 | 302.37 | 275.45 | 172.32 | -3.17 |
Selling, General & Admin | 100.53 | 118.46 | 171.66 | 163.02 | 117.4 | 412.67 |
Research & Development | 103.96 | 104.28 | 89.22 | 75.56 | 50.25 | 122.95 |
Other Operating Expenses | 3.47 | 4.93 | 5.19 | 3.35 | 3.28 | 2.16 |
Operating Expenses | 207.66 | 228.03 | 263.74 | 247.64 | 163.35 | 637.63 |
Operating Income | -106.11 | -47.21 | 38.63 | 27.81 | 8.97 | -640.81 |
Interest Expense | -0.5 | -1.7 | -0.6 | -0.15 | -0.23 | -371.36 |
Interest & Investment Income | 15.96 | 14.47 | 20.2 | 4.13 | 5.68 | 1,086 |
Currency Exchange Gain (Loss) | -2.71 | -2.71 | 7.04 | 1.3 | -12.31 | -1.03 |
Other Non Operating Income (Expenses) | -3.35 | -1.22 | -0.16 | 0.19 | -0.04 | -19.97 |
EBT Excluding Unusual Items | -96.71 | -38.37 | 65.1 | 33.28 | 2.07 | 52.36 |
Impairment of Goodwill | - | - | - | - | - | -156.88 |
Gain (Loss) on Sale of Investments | 1.1 | 1.51 | - | -3.62 | - | - |
Gain (Loss) on Sale of Assets | -0.22 | -0.44 | 2.13 | -0.51 | -0.59 | -5.33 |
Asset Writedown | -17.85 | -16.19 | 0.02 | - | -0.45 | -193.69 |
Legal Settlements | -3.19 | -3.19 | -1.27 | -0.09 | -1.61 | -81.35 |
Other Unusual Items | 5.81 | 4.74 | -1.75 | 4.72 | 7 | -22.12 |
Pretax Income | -111.06 | -51.94 | 64.21 | 33.79 | 6.43 | -407 |
Income Tax Expense | 1.96 | 5.86 | 5.26 | 2.07 | -1.84 | 266.96 |
Earnings From Continuing Operations | -113.02 | -57.8 | 58.96 | 31.71 | 8.27 | -673.97 |
Minority Interest in Earnings | 2.58 | 2.73 | 1.11 | 0.89 | 0.53 | 3.76 |
Net Income | -110.44 | -55.06 | 60.07 | 32.6 | 8.8 | -670.21 |
Net Income to Common | -110.44 | -55.06 | 60.07 | 32.6 | 8.8 | -670.21 |
Net Income Growth | - | - | 84.26% | 270.63% | - | - |
Shares Outstanding (Basic) | 914 | 854 | 848 | 845 | 838 | 844 |
Shares Outstanding (Diluted) | 914 | 854 | 851 | 845 | 846 | 844 |
Shares Change | 14.83% | 0.34% | 0.74% | -0.14% | 0.26% | 0.01% |
EPS (Basic) | -0.12 | -0.06 | 0.07 | 0.04 | 0.01 | -0.79 |
EPS (Diluted) | -0.12 | -0.06 | 0.07 | 0.04 | 0.01 | -0.79 |
EPS Growth | - | - | 82.90% | 271.15% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | -107.03 | -73.6 | -55.85 | 144.59 | 3.52 | -38.24 |
Free Cash Flow Per Share | -0.12 | -0.09 | -0.07 | 0.17 | 0.00 | -0.04 |
Gross Margin | 23.73% | 24.58% | 21.63% | 21.86% | 20.81% | -0.42% |
Operating Margin | -24.80% | -6.42% | 2.76% | 2.21% | 1.08% | -84.10% |
Profit Margin | -25.81% | -7.49% | 4.30% | 2.59% | 1.06% | -87.96% |
Free Cash Flow Margin | -25.01% | -10.01% | -4.00% | 11.48% | 0.43% | -5.02% |
EBITDA | -87.93 | -21.21 | 75.06 | 54.6 | 33.27 | -588.37 |
EBITDA Margin | -20.55% | -2.88% | 5.37% | 4.33% | 4.02% | -77.22% |
D&A For EBITDA | 18.17 | 26 | 36.44 | 26.79 | 24.3 | 52.44 |
EBIT | -106.11 | -47.21 | 38.63 | 27.81 | 8.97 | -640.81 |
EBIT Margin | -24.80% | -6.42% | 2.76% | 2.21% | 1.08% | -84.10% |
Effective Tax Rate | - | - | 8.19% | 6.13% | - | - |
Revenue as Reported | 110.2 | 735.54 | 1,398 | 1,260 | 828.19 | 761.96 |
Advertising Expenses | - | - | - | - | - | 1.77 |