Chengdu Kanghong Pharmaceutical Group Co., Ltd (SHE:002773)
20.28
-0.53 (-2.55%)
Aug 31, 2026, 3:04 PM CST
SHE:002773 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Cash & Equivalents | 3,422 | 6,435 | 5,690 | 4,702 | 3,585 | 2,939 |
Trading Asset Securities | 2,919 | - | - | - | 100 | 200 |
Cash & Short-Term Investments | 6,341 | 6,435 | 5,690 | 4,702 | 3,685 | 3,139 |
Cash Growth | 5.71% | 13.11% | 21.00% | 27.59% | 17.41% | -5.67% |
Accounts Receivable | 288.12 | 189.1 | 177.85 | 160.41 | 160.69 | 204.63 |
Other Receivables | 46.68 | 37.31 | 21.67 | 19.04 | 27.88 | 43.59 |
Receivables | 334.8 | 226.4 | 199.52 | 179.45 | 188.57 | 248.22 |
Inventory | 405.2 | 407.05 | 386.86 | 403.61 | 330.96 | 295.62 |
Prepaid Expenses | 0 | 1.64 | - | - | - | - |
Other Current Assets | 73 | 13.93 | 12.93 | 20.41 | 24.22 | 15.89 |
Total Current Assets | 7,154 | 7,084 | 6,289 | 5,306 | 4,229 | 3,699 |
Property, Plant & Equipment | 2,179 | 2,253 | 2,353 | 2,411 | 2,553 | 2,097 |
Long-Term Investments | 15.38 | 15.79 | 16.44 | 16.78 | 16.98 | 17.73 |
Other Intangible Assets | 341.22 | 352.93 | 286.89 | 316.8 | 331.14 | 278.21 |
Long-Term Deferred Tax Assets | 103.02 | 128.85 | 259.46 | 358.08 | 486.31 | 545.66 |
Long-Term Deferred Charges | 133.7 | 61.76 | 123.24 | 99.33 | 70.47 | 84.67 |
Other Long-Term Assets | 12.68 | 23.07 | 14.48 | 22.01 | 33.93 | 233.89 |
Total Assets | 9,939 | 9,920 | 9,342 | 8,530 | 7,721 | 6,956 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Accounts Payable | 189.76 | 221.43 | 297.16 | 344.03 | 409.54 | 343.13 |
Accrued Expenses | 273.55 | 189.45 | 233.88 | 203.64 | 169.59 | 174.63 |
Current Portion of Leases | 1.55 | 1.68 | 1.73 | 0.53 | 1.6 | 2.57 |
Current Income Taxes Payable | 32.25 | 18.04 | 13.31 | 9.82 | 19.69 | 16.49 |
Current Unearned Revenue | 9.33 | 2.06 | 8.92 | 5.1 | 9.14 | 8.39 |
Other Current Liabilities | 206.55 | 169.05 | 99.98 | 91.31 | 84.1 | 122.16 |
Total Current Liabilities | 712.99 | 601.72 | 654.99 | 654.43 | 693.66 | 667.37 |
Long-Term Leases | 0.6 | 1.82 | 3.47 | 1.48 | 3.27 | 4.43 |
Long-Term Unearned Revenue | 34.05 | 32.1 | 23.58 | 22.94 | 30.3 | 25.51 |
Long-Term Deferred Tax Liabilities | 10.66 | 9.58 | 13.03 | 7.94 | 5.14 | 2.06 |
Other Long-Term Liabilities | - | - | - | 30.96 | 81.48 | 151.71 |
Total Liabilities | 758.3 | 645.22 | 695.07 | 717.76 | 813.85 | 851.08 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Common Stock | 921.33 | 921.32 | 919.78 | 919.46 | 919.46 | 919.46 |
Additional Paid-In Capital | 2,028 | 2,031 | 1,997 | 1,990 | 1,994 | 1,986 |
Retained Earnings | 6,268 | 6,348 | 5,738 | 4,896 | 3,989 | 3,185 |
Comprehensive Income & Other | -3.15 | -1.45 | -1.33 | -1.34 | -1.05 | -0.83 |
Total Common Equity | 9,215 | 9,299 | 8,653 | 7,804 | 6,902 | 6,090 |
Minority Interest | -34.07 | -24.27 | -6.34 | 7.89 | 5.07 | 15.24 |
Shareholders' Equity | 9,181 | 9,275 | 8,647 | 7,812 | 6,907 | 6,105 |
Total Liabilities & Equity | 9,939 | 9,920 | 9,342 | 8,530 | 7,721 | 6,956 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Total Debt | 2.15 | 3.51 | 5.2 | 2.01 | 4.87 | 7 |
Net Cash (Debt) | 6,339 | 6,432 | 5,684 | 4,700 | 3,681 | 3,132 |
Net Cash Growth | 5.74% | 13.15% | 20.94% | 27.70% | 17.52% | -5.88% |
Net Cash Per Share | 6.86 | 6.97 | 6.20 | 5.13 | 4.02 | 3.42 |
Filing Date Shares Outstanding | 921.33 | 921.32 | 919.78 | 919.46 | 919.46 | 919.46 |
Total Common Shares Outstanding | 921.33 | 921.32 | 919.78 | 919.46 | 919.46 | 919.46 |
Working Capital | 6,441 | 6,483 | 5,634 | 4,651 | 3,535 | 3,031 |
Book Value Per Share | 10.00 | 10.09 | 9.41 | 8.49 | 7.51 | 6.62 |
Tangible Book Value | 8,874 | 8,946 | 8,366 | 7,487 | 6,571 | 5,812 |
Tangible Book Value Per Share | 9.63 | 9.71 | 9.10 | 8.14 | 7.15 | 6.32 |
Buildings | 2,150 | 2,111 | 2,126 | 1,989 | 1,785 | 1,137 |
Machinery | 1,437 | 1,387 | 1,271 | 1,236 | 1,088 | 830.91 |
Construction In Progress | 29.13 | 97.56 | 112.35 | 166.54 | 475.88 | 808.69 |