SHE:002773 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 30, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	25,889	18,028	16,955	14,426	18,711	44,373
Market Cap Growth	47.68%	6.33%	17.53%	-22.90%	-57.83%	37.39%
Enterprise Value	19,483	12,488	12,473	11,281	15,524	42,323
Last Close Price	28.10	19.21	17.78	15.02	19.34	45.57
PE Ratio	20.65	15.13	16.23	16.09	44.44	-
Forward PE	19.51	12.75	12.75	12.75	17.93	44.75
PS Ratio	5.55	4.05	4.28	4.26	5.19	13.47
PB Ratio	2.83	2.09	2.17	2.09	3.07	7.71
P/TBV Ratio	2.94	2.15	2.27	2.20	3.22	8.46
P/FCF Ratio	19.26	14.39	15.71	25.31	-	-
P/OCF Ratio	16.54	12.77	13.92	15.59	37.87	162.35
EV/Sales Ratio	4.18	2.81	3.15	3.33	4.31	12.84
EV/EBITDA Ratio	12.47	8.55	9.44	11.05	28.00	-
EV/EBIT Ratio	14.70	10.13	11.33	13.05	38.14	-
EV/FCF Ratio	14.49	9.97	11.55	19.79	-	-
Debt / Equity Ratio	0	0.00	0	0.00	0.00	-
Debt / EBITDA Ratio	0.00	0.00	0.00	0.00	0.01	-
Debt / FCF Ratio	0.00	0.00	0.00	0.01	-	-
Asset Turnover	0.49	0.50	0.49	0.46	0.52	0.51
Inventory Turnover	1.20	1.19	1.20	1.25	1.33	1.31
Quick Ratio	9.69	8.99	7.47	5.59	5.08	3.78
Current Ratio	10.36	9.60	8.11	6.10	5.54	4.04
Return on Equity (ROE)	14.03%	14.30%	14.01%	13.31%	7.10%	-5.20%
Return on Assets (ROA)	8.68%	8.62%	8.47%	7.36%	3.65%	-6.31%
Return on Invested Capital (ROIC)	40.93%	35.31%	29.02%	23.44%	15.05%	-27.18%
Return on Capital Employed (ROCE)	14.40%	14.20%	14.00%	12.30%	6.50%	-10.80%
Earnings Yield	4.83%	6.61%	6.16%	6.21%	2.25%	-0.61%
FCF Yield	5.19%	6.95%	6.37%	3.95%	-0.40%	-0.78%
Dividend Yield	2.04%	3.12%	2.14%	1.00%	0.52%	0.22%
Payout Ratio	44.20%	29.33%	13.20%	10.25%	21.84%	-
Buyback Yield / Dilution	-0.16%	0.01%	-0.16%	0.05%	-5.16%	0.34%
Total Shareholder Return	1.89%	3.14%	1.98%	1.05%	-4.64%	0.56%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.