Suzhou Hycan Holdings Co., Ltd. (SHE:002787)
China
· Delayed Price · Currency is CNY 8.40
+0.13 (1.57%)
Jun 4, 2025, 2:45 PM CST
Suzhou Hycan Holdings Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 73.61 | 70.74 | 8.43 | 10.94 | 17.58 | 46.51 | Upgrade
|
| Depreciation & Amortization | 109.56 | 109.56 | 113.85 | 108.42 | 93.42 | 60.04 | Upgrade
|
| Other Amortization | 12.29 | 12.29 | 5.44 | 6.96 | 6.63 | 2.77 | Upgrade
|
| Loss (Gain) From Sale of Assets | -8.53 | -8.53 | -0.45 | -0.26 | -0.08 | -4.92 | Upgrade
|
| Asset Writedown & Restructuring Costs | 2.75 | 2.75 | 46.27 | 63.15 | 57.9 | 27.74 | Upgrade
|
| Loss (Gain) From Sale of Investments | -2.1 | -2.1 | -1.1 | -1.07 | -1.36 | -5.87 | Upgrade
|
| Provision & Write-off of Bad Debts | -1.3 | -1.3 | 2.39 | -5.66 | -6.52 | 33.89 | Upgrade
|
| Other Operating Activities | 178.78 | 46.31 | 57.95 | 54.64 | 58.45 | 45.42 | Upgrade
|
| Change in Accounts Receivable | -13.27 | -13.27 | -59.39 | 28.35 | -206.26 | -130.26 | Upgrade
|
| Change in Inventory | 47.59 | 47.59 | -51.96 | 35.52 | -40.75 | -109.05 | Upgrade
|
| Change in Accounts Payable | -70.31 | -70.31 | 39.25 | 73.01 | 107.06 | 64.08 | Upgrade
|
| Change in Other Net Operating Assets | - | - | - | - | - | 0.14 | Upgrade
|
| Operating Cash Flow | 339.57 | 204.24 | 152.84 | 373.12 | 81.16 | 19.91 | Upgrade
|
| Operating Cash Flow Growth | 101.05% | 33.63% | -59.04% | 359.75% | 307.55% | -81.41% | Upgrade
|
| Capital Expenditures | -116.81 | -120.77 | -89.89 | -85.24 | -186.32 | -283.58 | Upgrade
|
| Sale of Property, Plant & Equipment | 13.31 | 12.93 | 0.03 | 1.51 | 0.07 | 5.81 | Upgrade
|
| Cash Acquisitions | -0.52 | - | -9.42 | - | 0.12 | - | Upgrade
|
| Investment in Securities | -64.95 | 64.8 | -2.31 | 47.77 | -31.22 | 22.95 | Upgrade
|
| Other Investing Activities | 1.28 | 1.16 | 1.13 | 0.64 | 1.23 | 7.69 | Upgrade
|
| Investing Cash Flow | -167.69 | -41.87 | -100.46 | -35.31 | -216.12 | -247.14 | Upgrade
|
| Short-Term Debt Issued | - | - | - | - | - | 493.97 | Upgrade
|
| Long-Term Debt Issued | - | 419.5 | 432.15 | 638.94 | 795.21 | - | Upgrade
|
| Total Debt Issued | 364.5 | 419.5 | 432.15 | 638.94 | 795.21 | 493.97 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | - | -340 | Upgrade
|
| Long-Term Debt Repaid | - | -477.14 | -516.65 | -746.87 | -664.87 | - | Upgrade
|
| Total Debt Repaid | -405.14 | -477.14 | -516.65 | -746.87 | -664.87 | -340 | Upgrade
|
| Net Debt Issued (Repaid) | -40.64 | -57.64 | -84.49 | -107.93 | 130.34 | 153.97 | Upgrade
|
| Repurchase of Common Stock | -86.89 | -86.89 | -46.41 | -72.68 | - | - | Upgrade
|
| Common Dividends Paid | -10.25 | -9.98 | -15.9 | -20.23 | -41.25 | -44.37 | Upgrade
|
| Other Financing Activities | 214.05 | 200.97 | 0.04 | - | -0.75 | -1.26 | Upgrade
|
| Financing Cash Flow | 76.26 | 46.46 | -146.77 | -200.83 | 88.33 | 108.34 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0.22 | -0.15 | -0.19 | -1.36 | -0.08 | -0.19 | Upgrade
|
| Net Cash Flow | 247.93 | 208.67 | -94.57 | 135.62 | -46.71 | -119.08 | Upgrade
|
| Free Cash Flow | 222.76 | 83.47 | 62.96 | 287.88 | -105.16 | -263.67 | Upgrade
|
| Free Cash Flow Growth | 199.09% | 32.59% | -78.13% | - | - | - | Upgrade
|
| Free Cash Flow Margin | 9.17% | 3.41% | 2.61% | 12.71% | -4.48% | -14.80% | Upgrade
|
| Free Cash Flow Per Share | 0.67 | 0.26 | 0.22 | 0.79 | -0.36 | -0.85 | Upgrade
|
| Cash Income Tax Paid | 73.53 | 75.39 | 90.29 | 41.03 | 79.43 | 79.67 | Upgrade
|
| Levered Free Cash Flow | 163.78 | 9.31 | -20.77 | 280.11 | -175.83 | -361.09 | Upgrade
|
| Unlevered Free Cash Flow | 178.82 | 27.35 | 6.38 | 308.81 | -143.05 | -338.36 | Upgrade
|
| Change in Net Working Capital | -104.96 | 44.51 | 81.06 | -247.03 | 137.02 | 183.58 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.