Yorhe Fluid Intelligent Control Co., Ltd. (SHE:002795)
China · Delayed Price · Currency is CNY 9.70
-0.04 (-0.41%)
May 8, 2026, 3:04 PM CST
SHE:002795 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Net Income | -89.08 | -176.69 | -297.25 | -156.11 | -26.19 | 18.68 |
Depreciation & Amortization | 90.88 | 90.88 | 103.55 | 82.73 | 52.16 | 41.3 |
Other Amortization | 6.44 | 6.44 | 7.73 | 5.31 | 5.07 | 2.94 |
Loss (Gain) From Sale of Assets | 4.07 | 4.07 | 0.47 | - | 0.02 | 0.01 |
Asset Writedown & Restructuring Costs | 69.52 | 69.52 | 206.84 | 31.19 | 35.92 | 15.06 |
Loss (Gain) From Sale of Investments | 0.83 | 0.83 | 7.32 | 0.21 | 2.6 | -1.51 |
Provision & Write-off of Bad Debts | - | - | 1.19 | 2.35 | -4.37 | 3.31 |
Other Operating Activities | -98.99 | 15.08 | -1.47 | -14.12 | 33.57 | 32.83 |
Change in Accounts Receivable | 49.43 | 49.43 | -27.39 | -62.05 | 83.01 | -64.98 |
Change in Inventory | 19.49 | 19.49 | 12.41 | 13.03 | 6.85 | -53.19 |
Change in Accounts Payable | 23.19 | 23.19 | -59.14 | 94.81 | -5.14 | 96.33 |
Change in Other Net Operating Assets | -0.29 | -0.29 | 1.45 | 28.2 | 22.24 | 7.07 |
Operating Cash Flow | 74.82 | 101.28 | -50.73 | 23.42 | 211.52 | 115.16 |
Operating Cash Flow Growth | - | - | - | -88.93% | 83.67% | 103.93% |
Capital Expenditures | -69.15 | -75.97 | -115.9 | -241.46 | -33.65 | -20.68 |
Sale of Property, Plant & Equipment | 1.48 | 1.44 | 0.87 | 3.42 | 0.01 | 0.16 |
Cash Acquisitions | - | - | - | - | - | -38.15 |
Investment in Securities | 0.52 | -0.05 | -16.01 | -0.26 | -19.61 | 1.6 |
Other Investing Activities | 0.5 | 0.5 | 25 | 78 | -7.73 | -0.27 |
Investing Cash Flow | -64.82 | -74.08 | -106.04 | -160.31 | -60.98 | -57.34 |
Long-Term Debt Issued | - | 345.7 | 636.97 | 457.28 | 317.12 | 568.57 |
Total Debt Issued | 284.1 | 345.7 | 636.97 | 457.28 | 317.12 | 568.57 |
Long-Term Debt Repaid | - | -345.18 | -510.64 | -466.86 | -358.63 | -686.51 |
Total Debt Repaid | -325.82 | -345.18 | -510.64 | -466.86 | -358.63 | -686.51 |
Net Debt Issued (Repaid) | -41.72 | 0.52 | 126.33 | -9.58 | -41.51 | -117.94 |
Issuance of Common Stock | - | - | 10.48 | 90.06 | 99.42 | 101.81 |
Repurchase of Common Stock | - | - | - | -0.15 | - | - |
Common Dividends Paid | -11.09 | -11.2 | -11.03 | -12.6 | -8.29 | -17.27 |
Other Financing Activities | 1.26 | 4.17 | -0.07 | -9.73 | -30.88 | - |
Financing Cash Flow | -51.55 | -6.51 | 125.71 | 58 | 18.73 | -33.4 |
Foreign Exchange Rate Adjustments | -7.58 | 2.25 | 7.21 | 7.9 | 2.29 | -4.63 |
Net Cash Flow | -49.12 | 22.94 | -23.85 | -70.99 | 171.56 | 19.79 |
Free Cash Flow | 5.67 | 25.31 | -166.63 | -218.04 | 177.86 | 94.48 |
Free Cash Flow Growth | - | - | - | - | 88.26% | 897.01% |
Free Cash Flow Margin | 0.83% | 3.69% | -20.24% | -22.99% | 17.97% | 9.37% |
Free Cash Flow Per Share | 0.01 | 0.06 | -0.38 | -0.50 | 0.41 | 0.22 |
Cash Income Tax Paid | - | -17.92 | -24.68 | -18.85 | -6.14 | -27.27 |
Levered Free Cash Flow | 3.93 | 257.34 | -197.37 | -35.94 | 199.6 | 73.53 |
Unlevered Free Cash Flow | 3.93 | 257.34 | -182.46 | -21.99 | 210.35 | 87.14 |
Change in Working Capital | 91.14 | 91.14 | -79.1 | 71.86 | 112.73 | 2.54 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.