First Capital Securities Co., Ltd. (SHE:002797)
China flag China · Delayed Price · Currency is CNY
6.66
+0.09 (1.37%)
Aug 3, 2026, 3:04 PM CST

First Capital Securities Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,8623,6753,5202,4702,5473,217
Revenue Growth
10.11%4.42%42.51%-3.02%-20.83%3.22%
Operating Income
1,3771,2701,161354.49413.091,014
Net Income
920.63841.41903.63330.66400.81745.31
Earnings Per Share
0.220.200.220.080.100.18
EPS Growth
-2.97%-9.09%175.00%-20.00%-44.44%-14.29%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Fixed-Income Business
323.27645.83438.37288403.37
Private Equity Fund Management and Alternative Investment Business
-60.6126.7462.7555.75148.76
Securities Brokerage and Credit Business
960.68686.47639.91717.94803.29
Proprietary Investment and Trading Business
905.64644.08-43.6-171.92355.57
Investment Banking Operations
240.23225.3117196.01169.75
Offset
-4.58-1.51-3.12-2.81-4.46
Asset Management and Fund Management Business
1,1721,1451,0641,2411,088
Other Operations
149.51159.51213.58287.46290.13
Total
3,6863,5322,4892,6113,255

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
32,85731,56731,18927,17132,67926,928
Total Debt
22,09322,44521,34720,10121,17117,086
Net Cash (Debt)
10,7649,1229,8437,07011,5099,842
Net Cash Growth
17.17%-7.32%39.21%-38.56%16.93%-15.54%
Net Cash Per Share
2.562.172.401.712.872.38

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
2,9981,7414,5803,623-2,2971,231
Capital Expenditures
-192.57-181.2-277.54-262.97-231.78-215.19
Free Cash Flow
2,8051,5604,3033,360-2,5291,015
Free Cash Flow Growth
-28.80%-63.74%28.05%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Margin
35.65%34.55%32.98%14.35%16.22%31.51%
Pretax Margin
32.43%31.21%30.93%14.74%18.21%30.24%
Profit Margin
23.84%22.90%25.67%13.39%15.74%23.17%
FCF Margin
72.63%42.45%122.26%136.06%-99.31%31.57%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0820.0820.0740.0320.0400.040
Dividend Per Share Growth
-2.70%10.81%131.25%-20.00%0%0%
Dividend Yield
1.25%1.21%0.91%0.57%0.74%0.57%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
27.2834.3138.8373.8459.0341.27
Forward PE
26.8631.3455.0837.9233.7528.79
P/FCF Ratio
9.8418.518.157.27-30.30
PS Ratio
6.887.869.979.899.299.56