DO and Shuihua Group Co., Ltd. (SHE:002798)
China flag China · Delayed Price · Currency is CNY
7.17
-0.15 (-2.05%)
At close: Jan 23, 2026

DO and Shuihua Group Statistics

Total Valuation

SHE:002798 has a market cap or net worth of CNY 3.56 billion. The enterprise value is 5.08 billion.

Market Cap3.56B
Enterprise Value 5.08B

Important Dates

The next estimated earnings date is Saturday, April 25, 2026.

Earnings Date Apr 25, 2026
Ex-Dividend Date n/a

Share Statistics

SHE:002798 has 496.43 million shares outstanding. The number of shares has increased by 5.68% in one year.

Current Share Class 496.43M
Shares Outstanding 496.43M
Shares Change (YoY) +5.68%
Shares Change (QoQ) +16.45%
Owned by Insiders (%) 20.11%
Owned by Institutions (%) 8.55%
Float 396.60M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 1.45
PB Ratio 1.73
P/TBV Ratio 2.40
P/FCF Ratio 20.44
P/OCF Ratio 18.98
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 88.03, with an EV/FCF ratio of 29.15.

EV / Earnings -8.91
EV / Sales 2.07
EV / EBITDA 88.03
EV / EBIT n/a
EV / FCF 29.15

Financial Position

The company has a current ratio of 1.03, with a Debt / Equity ratio of 1.09.

Current Ratio 1.03
Quick Ratio 0.71
Debt / Equity 1.09
Debt / EBITDA 38.84
Debt / FCF 12.86
Interest Coverage -1.29

Financial Efficiency

Return on equity (ROE) is -28.03% and return on invested capital (ROIC) is -5.05%.

Return on Equity (ROE) -28.03%
Return on Assets (ROA) -1.87%
Return on Invested Capital (ROIC) -5.05%
Return on Capital Employed (ROCE) -5.69%
Weighted Average Cost of Capital (WACC) 8.25%
Revenue Per Employee 622,315
Profits Per Employee -144,521
Employee Count3,942
Asset Turnover 0.40
Inventory Turnover 2.81

Taxes

In the past 12 months, SHE:002798 has paid 14.98 million in taxes.

Income Tax 14.98M
Effective Tax Rate n/a

Stock Price Statistics

The stock price has increased by +100.28% in the last 52 weeks. The beta is 1.09, so SHE:002798's price volatility has been similar to the market average.

Beta (5Y) 1.09
52-Week Price Change +100.28%
50-Day Moving Average 6.17
200-Day Moving Average 5.90
Relative Strength Index (RSI) 76.61
Average Volume (20 Days) 10,464,301

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, SHE:002798 had revenue of CNY 2.45 billion and -569.70 million in losses. Loss per share was -1.47.

Revenue2.45B
Gross Profit 456.83M
Operating Income -184.89M
Pretax Income -554.77M
Net Income -569.70M
EBITDA 50.34M
EBIT -184.89M
Loss Per Share -1.47
Full Income Statement

Balance Sheet

The company has 723.35 million in cash and 2.24 billion in debt, with a net cash position of -1.52 billion or -3.05 per share.

Cash & Cash Equivalents 723.35M
Total Debt 2.24B
Net Cash -1.52B
Net Cash Per Share -3.05
Equity (Book Value) 2.05B
Book Value Per Share 4.14
Working Capital 63.04M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 187.54 million and capital expenditures -13.41 million, giving a free cash flow of 174.12 million.

Operating Cash Flow 187.54M
Capital Expenditures -13.41M
Free Cash Flow 174.12M
FCF Per Share 0.35
Full Cash Flow Statement

Margins

Gross margin is 18.62%, with operating and profit margins of -7.54% and -23.22%.

Gross Margin 18.62%
Operating Margin -7.54%
Pretax Margin -22.61%
Profit Margin -23.22%
EBITDA Margin 2.05%
EBIT Margin -7.54%
FCF Margin 7.10%

Dividends & Yields

SHE:002798 does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -5.68%
Shareholder Yield -5.68%
Earnings Yield -16.01%
FCF Yield 4.89%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

The last stock split was on September 25, 2018. It was a forward split with a ratio of 1.7.

Last Split Date Sep 25, 2018
Split Type Forward
Split Ratio 1.7

Scores

SHE:002798 has an Altman Z-Score of 0.32 and a Piotroski F-Score of 3. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 0.32
Piotroski F-Score 3