DO and Shuihua Group Co., Ltd. (SHE:002798)
China flag China · Delayed Price · Currency is CNY
6.56
+0.04 (0.61%)
Sep 16, 2026, 3:04 PM CST

DO and Shuihua Group Statistics

Total Valuation

SHE:002798 has a market cap or net worth of CNY 3.72 billion. The enterprise value is 4.84 billion.

Market Cap3.72B
Enterprise Value 4.84B

Important Dates

The last earnings date was Tuesday, August 25, 2026.

Earnings Date Aug 25, 2026
Ex-Dividend Date n/a

Share Statistics

SHE:002798 has 570.51 million shares outstanding. The number of shares has increased by 31.15% in one year.

Current Share Class 570.51M
Shares Outstanding 570.51M
Shares Change (YoY) +31.15%
Shares Change (QoQ) +0.56%
Owned by Insiders (%) 28.31%
Owned by Institutions (%) 9.56%
Float 371.18M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 1.80
PB Ratio 1.82
P/TBV Ratio 2.48
P/FCF Ratio 32.40
P/OCF Ratio 16.47
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 255.91, with an EV/FCF ratio of 42.16.

EV / Earnings n/a
EV / Sales 2.34
EV / EBITDA 255.91
EV / EBIT n/a
EV / FCF 42.16

Financial Position

The company has a current ratio of 1.00, with a Debt / Equity ratio of 0.92.

Current Ratio 1.00
Quick Ratio 0.67
Debt / Equity 0.92
Debt / EBITDA 99.76
Debt / FCF 16.43
Interest Coverage -2.16

Financial Efficiency

Return on equity (ROE) is -26.06% and return on invested capital (ROIC) is -6.78%.

Return on Equity (ROE) -26.06%
Return on Assets (ROA) -2.49%
Return on Invested Capital (ROIC) -6.78%
Return on Capital Employed (ROCE) -7.31%
Weighted Average Cost of Capital (WACC) 7.88%
Revenue Per Employee 668,394
Profits Per Employee -153,352
Employee Count3,100
Asset Turnover 0.38
Inventory Turnover 2.68

Taxes

Income Tax -6.24M
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -0.46% in the last 52 weeks. The beta is 1.00, so SHE:002798's price volatility has been similar to the market average.

Beta (5Y) 1.00
52-Week Price Change -0.46%
50-Day Moving Average 5.71
200-Day Moving Average 6.27
Relative Strength Index (RSI) 60.53
Average Volume (20 Days) 11,409,006

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, SHE:002798 had revenue of CNY 2.07 billion and -475.39 million in losses. Loss per share was -0.99.

Revenue2.07B
Gross Profit 521.55M
Operating Income -214.79M
Pretax Income -483.25M
Net Income -475.39M
EBITDA 12.11M
EBIT -214.79M
Loss Per Share -0.99
Full Income Statement

Balance Sheet

The company has 766.53 million in cash and 1.89 billion in debt, with a net cash position of -1.12 billion or -1.96 per share.

Cash & Cash Equivalents 766.53M
Total Debt 1.89B
Net Cash -1.12B
Net Cash Per Share -1.96
Equity (Book Value) 2.04B
Book Value Per Share 3.58
Working Capital -6.35M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 225.92 million and capital expenditures -111.12 million, giving a free cash flow of 114.79 million.

Operating Cash Flow 225.92M
Capital Expenditures -111.12M
Depreciation & Amortization 226.89M
Net Borrowing 6.69M
Free Cash Flow 114.79M
FCF Per Share 0.20
Full Cash Flow Statement

Margins

Gross margin is 25.17%, with operating and profit margins of -10.37% and -22.94%.

Gross Margin 25.17%
Operating Margin -10.37%
Pretax Margin -23.32%
Profit Margin -22.94%
EBITDA Margin 0.58%
EBIT Margin -10.37%
FCF Margin 5.54%

Dividends & Yields

SHE:002798 does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -31.15%
Shareholder Yield -31.15%
Earnings Yield -12.78%
FCF Yield 3.09%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

The last stock split was on September 25, 2018. It was a forward split with a ratio of 1.7.

Last Split Date Sep 25, 2018
Split Type Forward
Split Ratio 1.7

Scores

SHE:002798 has an Altman Z-Score of 0.4 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 0.4
Piotroski F-Score 4