DO and Shuihua Group Co., Ltd. (SHE:002798)
China flag China · Delayed Price · Currency is CNY
6.19
-0.53 (-7.89%)
May 29, 2026, 3:04 PM CST

DO and Shuihua Group Statistics

Total Valuation

SHE:002798 has a market cap or net worth of CNY 3.58 billion. The enterprise value is 4.91 billion.

Market Cap3.58B
Enterprise Value 4.91B

Important Dates

The next estimated earnings date is Monday, August 24, 2026.

Earnings Date Aug 24, 2026
Ex-Dividend Date n/a

Share Statistics

SHE:002798 has 533.17 million shares outstanding. The number of shares has increased by 23.12% in one year.

Current Share Class 533.17M
Shares Outstanding 533.17M
Shares Change (YoY) +23.12%
Shares Change (QoQ) -0.10%
Owned by Insiders (%) 30.05%
Owned by Institutions (%) 8.09%
Float 372.96M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 1.66
PB Ratio 1.93
P/TBV Ratio 2.72
P/FCF Ratio 20.35
P/OCF Ratio 16.41
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 138.48, with an EV/FCF ratio of 27.86.

EV / Earnings -9.79
EV / Sales 2.27
EV / EBITDA 138.48
EV / EBIT n/a
EV / FCF 27.86

Financial Position

The company has a current ratio of 0.99, with a Debt / Equity ratio of 1.06.

Current Ratio 0.99
Quick Ratio 0.64
Debt / Equity 1.06
Debt / EBITDA 55.17
Debt / FCF 11.10
Interest Coverage -1.78

Financial Efficiency

Return on equity (ROE) is -29.15% and return on invested capital (ROIC) is -6.51%.

Return on Equity (ROE) -29.15%
Return on Assets (ROA) -2.40%
Return on Invested Capital (ROIC) -6.51%
Return on Capital Employed (ROCE) -7.13%
Weighted Average Cost of Capital (WACC) 8.63%
Revenue Per Employee 698,297
Profits Per Employee -161,592
Employee Count3,100
Asset Turnover 0.40
Inventory Turnover 2.85

Taxes

In the past 12 months, SHE:002798 has paid 465,565 in taxes.

Income Tax 465,565
Effective Tax Rate n/a

Stock Price Statistics

The stock price has increased by +25.81% in the last 52 weeks. The beta is 1.18, so SHE:002798's price volatility has been higher than the market average.

Beta (5Y) 1.18
52-Week Price Change +25.81%
50-Day Moving Average 7.06
200-Day Moving Average 6.56
Relative Strength Index (RSI) 28.76
Average Volume (20 Days) 25,038,876

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, SHE:002798 had revenue of CNY 2.16 billion and -500.94 million in losses. Loss per share was -1.12.

Revenue2.16B
Gross Profit 527.42M
Operating Income -207.79M
Pretax Income -500.72M
Net Income -500.94M
EBITDA 27.96M
EBIT -207.79M
Loss Per Share -1.12
Full Income Statement

Balance Sheet

The company has 632.97 million in cash and 1.95 billion in debt, with a net cash position of -1.32 billion or -2.48 per share.

Cash & Cash Equivalents 632.97M
Total Debt 1.95B
Net Cash -1.32B
Net Cash Per Share -2.48
Equity (Book Value) 1.85B
Book Value Per Share 3.47
Working Capital -29.37M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 218.32 million and capital expenditures -42.23 million, giving a free cash flow of 176.09 million.

Operating Cash Flow 218.32M
Capital Expenditures -42.23M
Depreciation & Amortization 235.75M
Net Borrowing -28.35M
Free Cash Flow 176.09M
FCF Per Share 0.33
Full Cash Flow Statement

Margins

Gross margin is 24.36%, with operating and profit margins of -9.60% and -23.14%.

Gross Margin 24.36%
Operating Margin -9.60%
Pretax Margin -23.13%
Profit Margin -23.14%
EBITDA Margin 1.29%
EBIT Margin -9.60%
FCF Margin 8.13%

Dividends & Yields

SHE:002798 does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -23.12%
Shareholder Yield -23.12%
Earnings Yield -13.98%
FCF Yield 4.91%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

The last stock split was on September 25, 2018. It was a forward split with a ratio of 1.7.

Last Split Date Sep 25, 2018
Split Type Forward
Split Ratio 1.7

Scores

SHE:002798 has an Altman Z-Score of 0.32 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 0.32
Piotroski F-Score 4