DO and Shuihua Group Co., Ltd. (SHE:002798)
China flag China · Delayed Price · Currency is CNY
8.15
+0.22 (2.77%)
May 6, 2026, 3:04 PM CST

DO and Shuihua Group Statistics

Total Valuation

SHE:002798 has a market cap or net worth of CNY 4.35 billion. The enterprise value is 5.51 billion.

Market Cap4.35B
Enterprise Value 5.51B

Important Dates

The last earnings date was Wednesday, April 29, 2026.

Earnings Date Apr 29, 2026
Ex-Dividend Date n/a

Share Statistics

SHE:002798 has 533.25 million shares outstanding. The number of shares has increased by 23.12% in one year.

Current Share Class 533.25M
Shares Outstanding 533.25M
Shares Change (YoY) +23.12%
Shares Change (QoQ) -0.10%
Owned by Insiders (%) 30.16%
Owned by Institutions (%) 7.91%
Float 372.42M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 2.01
PB Ratio 2.35
P/TBV Ratio 3.30
P/FCF Ratio 24.68
P/OCF Ratio 19.91
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 20.39, with an EV/FCF ratio of 31.30.

EV / Earnings -11.00
EV / Sales 2.55
EV / EBITDA 20.39
EV / EBIT n/a
EV / FCF 31.30

Financial Position

The company has a current ratio of 0.99, with a Debt / Equity ratio of 0.97.

Current Ratio 0.99
Quick Ratio 0.64
Debt / Equity 0.97
Debt / EBITDA 6.65
Debt / FCF 10.20
Interest Coverage n/a

Financial Efficiency

Return on equity (ROE) is -29.15% and return on invested capital (ROIC) is 0.33%.

Return on Equity (ROE) -29.15%
Return on Assets (ROA) 0.12%
Return on Invested Capital (ROIC) 0.33%
Return on Capital Employed (ROCE) 0.35%
Weighted Average Cost of Capital (WACC) 7.61%
Revenue Per Employee 549,143
Profits Per Employee -127,076
Employee Count3,942
Asset Turnover 0.40
Inventory Turnover 2.78

Taxes

In the past 12 months, SHE:002798 has paid 465,565 in taxes.

Income Tax 465,565
Effective Tax Rate n/a

Stock Price Statistics

The stock price has increased by +90.42% in the last 52 weeks. The beta is 1.18, so SHE:002798's price volatility has been higher than the market average.

Beta (5Y) 1.18
52-Week Price Change +90.42%
50-Day Moving Average 6.53
200-Day Moving Average 6.44
Relative Strength Index (RSI) 78.05
Average Volume (20 Days) 20,369,497

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, SHE:002798 had revenue of CNY 2.16 billion and -500.94 million in losses. Loss per share was -1.12.

Revenue2.16B
Gross Profit 569.51M
Operating Income 10.14M
Pretax Income -500.72M
Net Income -500.94M
EBITDA 254.55M
EBIT 10.14M
Loss Per Share -1.12
Full Income Statement

Balance Sheet

The company has 632.97 million in cash and 1.80 billion in debt, with a net cash position of -1.16 billion or -2.18 per share.

Cash & Cash Equivalents 632.97M
Total Debt 1.80B
Net Cash -1.16B
Net Cash Per Share -2.18
Equity (Book Value) 1.85B
Book Value Per Share 3.80
Working Capital -29.37M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 218.32 million and capital expenditures -42.23 million, giving a free cash flow of 176.09 million.

Operating Cash Flow 218.32M
Capital Expenditures -42.23M
Depreciation & Amortization 244.41M
Net Borrowing -19.39M
Free Cash Flow 176.09M
FCF Per Share 0.33
Full Cash Flow Statement

Margins

Gross margin is 26.31%, with operating and profit margins of 0.47% and -23.14%.

Gross Margin 26.31%
Operating Margin 0.47%
Pretax Margin -23.13%
Profit Margin -23.14%
EBITDA Margin 11.76%
EBIT Margin 0.47%
FCF Margin 8.13%

Dividends & Yields

SHE:002798 does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -23.12%
Shareholder Yield -23.12%
Earnings Yield -11.53%
FCF Yield 4.05%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

The last stock split was on September 25, 2018. It was a forward split with a ratio of 1.7.

Last Split Date Sep 25, 2018
Split Type Forward
Split Ratio 1.7

Scores

Altman Z-Score n/a
Piotroski F-Score 5