Hangzhou Weiguang Electronic Co.,Ltd. (SHE:002801)
China · Delayed Price · Currency is CNY 26.81
+0.39 (1.48%)
Aug 25, 2026, 3:04 PM CST
SHE:002801 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 1,525 | 1,430 | 1,365 | 1,232 | 1,166 | 1,071 |
Other Revenue | 23.51 | 45.12 | 44.25 | 36.14 | 38.94 | 40.51 |
| 1,548 | 1,475 | 1,409 | 1,268 | 1,205 | 1,112 | |
Revenue Growth | 4.81% | 4.68% | 11.12% | 5.25% | 8.38% | 39.27% |
Cost of Revenue | 1,130 | 1,031 | 958.51 | 851.53 | 799.52 | 787.76 |
Gross Profit | 418.15 | 444.32 | 450.54 | 416.47 | 405.25 | 323.85 |
Selling, General & Admin | 60.52 | 59.66 | 51.23 | 46.26 | 41.4 | 38.62 |
Research & Development | 67.33 | 64.61 | 57.36 | 60.12 | 48.72 | 44.41 |
Other Operating Expenses | 19.33 | 11.59 | 9.44 | 9.04 | 8.95 | 8.03 |
Operating Expenses | 146.53 | 136.93 | 121.92 | 118.19 | 98.59 | 94.81 |
Operating Income | 271.62 | 307.39 | 328.63 | 298.28 | 306.66 | 229.04 |
Interest Expense | - | - | -0 | -0.09 | -0.02 | - |
Interest & Investment Income | 96.37 | 35.31 | 18.8 | 30.25 | 35.06 | 62.62 |
Currency Exchange Gain (Loss) | -7.25 | -7.43 | 6.51 | 3.72 | 16.31 | -4.58 |
Other Non Operating Income (Expenses) | -17.29 | -0.66 | -0.63 | -0.5 | -0.65 | -0.59 |
EBT Excluding Unusual Items | 343.45 | 334.61 | 353.3 | 331.66 | 357.36 | 286.49 |
Gain (Loss) on Sale of Investments | 88.41 | 63.3 | -110.38 | -207.12 | -14.23 | 0.45 |
Gain (Loss) on Sale of Assets | -0.74 | -0.13 | 0.12 | -0.15 | 0.14 | 0.02 |
Asset Writedown | -2.49 | -0.02 | 0.02 | - | - | - |
Other Unusual Items | 22.11 | 23.68 | 10.05 | 4.47 | 4.64 | 4.92 |
Pretax Income | 450.74 | 421.44 | 253.1 | 128.86 | 347.91 | 291.89 |
Income Tax Expense | 61.46 | 57.02 | 32.53 | 14.23 | 40.87 | 37.48 |
Earnings From Continuing Operations | 389.29 | 364.42 | 220.57 | 114.63 | 307.04 | 254.41 |
Minority Interest in Earnings | - | - | - | 6.45 | 0.89 | 0.02 |
Net Income | 389.29 | 364.42 | 220.57 | 121.08 | 307.93 | 254.43 |
Net Income to Common | 389.29 | 364.42 | 220.57 | 121.08 | 307.93 | 254.43 |
Net Income Growth | 63.50% | 65.22% | 82.16% | -60.68% | 21.03% | 31.53% |
Shares Outstanding (Basic) | 228 | 229 | 230 | 228 | 230 | 229 |
Shares Outstanding (Diluted) | 228 | 229 | 230 | 228 | 230 | 229 |
Shares Change | -0.65% | -0.25% | 0.57% | -0.58% | 0.26% | -0.47% |
EPS (Basic) | 1.71 | 1.59 | 0.96 | 0.53 | 1.34 | 1.11 |
EPS (Diluted) | 1.71 | 1.59 | 0.96 | 0.53 | 1.34 | 1.11 |
EPS Growth | 64.56% | 65.63% | 81.13% | -60.45% | 20.72% | 32.14% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | 151.59 | 174.84 | 149.98 | 116.86 | 190.3 | 161.93 |
Free Cash Flow Per Share | 0.67 | 0.76 | 0.65 | 0.51 | 0.83 | 0.71 |
Dividend Per Share | 0.350 | 0.500 | 0.350 | 0.300 | 0.500 | 0.700 |
Dividend Growth | -30.00% | 42.86% | 16.67% | -40.00% | -28.57% | 250.00% |
Gross Margin | 27.01% | 30.13% | 31.97% | 32.84% | 33.64% | 29.13% |
Operating Margin | 17.54% | 20.84% | 23.32% | 23.52% | 25.45% | 20.60% |
Profit Margin | 25.14% | 24.71% | 15.65% | 9.55% | 25.56% | 22.89% |
Free Cash Flow Margin | 9.79% | 11.85% | 10.64% | 9.22% | 15.79% | 14.57% |
EBITDA | 307.37 | 341.6 | 354.9 | 324.69 | 329.58 | 250.13 |
EBITDA Margin | 19.85% | 23.16% | 25.19% | 25.61% | 27.36% | 22.50% |
D&A For EBITDA | 35.76 | 34.21 | 26.28 | 26.42 | 22.92 | 21.08 |
EBIT | 271.62 | 307.39 | 328.63 | 298.28 | 306.66 | 229.04 |
EBIT Margin | 17.54% | 20.84% | 23.32% | 23.52% | 25.45% | 20.60% |
Effective Tax Rate | 13.63% | 13.53% | 12.85% | 11.04% | 11.75% | 12.84% |
Revenue as Reported | 724.49 | 1,475 | 1,409 | 1,268 | 1,205 | 1,112 |