SHE:002802 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	2,460	2,115	2,335	2,003	2,611	2,566
Market Cap Growth	11.81%	-9.44%	16.58%	-23.27%	1.73%	16.74%
Enterprise Value	2,101	1,823	1,991	1,676	2,418	2,368
Last Close Price	13.83	11.76	12.20	10.14	12.98	12.58
PE Ratio	55.14	35.70	45.90	23.69	30.38	27.93
Forward PE	-	40.57	40.57	40.57	40.57	40.57
PS Ratio	6.01	4.64	6.26	3.88	3.48	4.71
PB Ratio	3.89	3.38	3.51	2.90	4.21	4.41
P/TBV Ratio	4.11	3.58	3.71	3.07	4.49	4.73
P/FCF Ratio	32.35	131.74	30.37	11.66	44.38	32.12
P/OCF Ratio	29.36	77.77	25.55	10.46	41.51	25.89
EV/Sales Ratio	5.13	4.00	5.34	3.24	3.23	4.35
EV/EBITDA Ratio	31.61	23.02	29.54	15.31	19.98	18.57
EV/EBIT Ratio	43.53	30.45	43.12	19.75	25.78	23.42
EV/FCF Ratio	27.62	113.53	25.90	9.75	41.10	29.64
Debt / Equity Ratio	0	0.00	0	0.00	0	-
Debt / EBITDA Ratio	0.00	0.01	0.00	0.00	0.00	-
Debt / FCF Ratio	0.00	0.03	0.00	0.00	0.00	-
Net Debt / Equity Ratio	-0.57	-0.49	-0.57	-0.54	-0.40	-0.41
Net Debt / EBITDA Ratio	-5.43	-3.86	-5.64	-3.40	-2.04	-1.88
Net Debt / FCF Ratio	-4.72	-19.04	-4.95	-2.17	-4.21	-3.00
Asset Turnover	0.59	0.65	0.51	0.69	1.05	0.83
Inventory Turnover	12.69	12.75	7.37	9.54	16.07	11.15
Quick Ratio	11.19	8.47	10.29	10.29	4.35	4.54
Current Ratio	11.93	9.00	10.97	11.27	4.75	5.05
Return on Equity (ROE)	7.22%	9.17%	7.51%	12.90%	14.27%	16.00%
Return on Assets (ROA)	4.35%	5.31%	3.93%	7.09%	8.18%	9.68%
Return on Invested Capital (ROIC)	14.40%	17.04%	12.82%	21.50%	22.71%	25.58%
Return on Capital Employed (ROCE)	7.50%	9.50%	6.90%	12.10%	14.90%	17.00%
Earnings Yield	1.86%	2.80%	2.18%	4.22%	3.29%	3.58%
FCF Yield	3.09%	0.76%	3.29%	8.58%	2.25%	3.11%
Dividend Yield	1.45%	1.87%	2.05%	4.55%	1.82%	3.76%
Payout Ratio	85.79%	111.69%	166.46%	51.25%	61.68%	91.86%
Buyback Yield / Dilution	-2.10%	1.21%	-1.00%	0.15%	-0.93%	1.89%
Total Shareholder Return	-0.65%	3.08%	1.05%	4.70%	0.89%	5.66%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.