Xiamen Jihong Co., Ltd (SHE:002803)
China flag China · Delayed Price · Currency is CNY
18.46
-0.01 (-0.05%)
Aug 25, 2026, 12:14 PM CST

Xiamen Jihong Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
7,2246,7225,5296,6955,3765,178
Revenue Growth
14.50%21.56%-17.41%24.53%3.83%17.40%
Gross Profit
3,3953,1432,4193,1042,1791,985
Operating Income
562.52405.1235.24383.78274.75263.09
Net Income
316.43276.83180.9345.1183.98227.28
Earnings Per Share
0.730.670.490.920.480.60
EPS Growth
22.17%37.11%-46.88%91.67%-20.00%-59.46%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cross-Border Social Ecommerce
4,3733,3674,2573,1073,039
Paper Packaging
2,3452,0992,0971,9832,089
Other Operations
4.5465.37341.44286.69-
Elimination of Intersegment
-1.47-2.12---
Total
6,7225,5296,6955,3765,178

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
1,4901,492911.321,147983.06755.52
Total Debt
911.71636.58332.34347389.63299.13
Net Cash (Debt)
578.5855.73578.98799.73593.43456.39
Net Cash Growth
-42.79%47.80%-27.60%34.76%30.03%-21.42%
Net Cash Per Share
1.342.081.562.131.591.20

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
381.04261.22386.68725.6390.96235.06
Capital Expenditures
-259.13-157.18-132.69-202.47-138.43-224.84
Free Cash Flow
121.91104.05253.99523.13252.5310.22
Free Cash Flow Growth
-71.60%-59.04%-51.45%107.16%2370.42%-97.15%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
47.00%46.75%43.76%46.37%40.53%38.33%
Operating Margin
7.79%6.03%4.25%5.73%5.11%5.08%
Pretax Margin
6.76%5.58%3.95%5.77%3.98%4.77%
Profit Margin
4.38%4.12%3.27%5.16%3.42%4.39%
FCF Margin
1.69%1.55%4.59%7.81%4.70%0.20%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23
Dividend Per Share
0.3600.3600.3380.5600.263
Dividend Per Share Growth
6.51%6.51%-39.64%112.93%-
Dividend Yield
1.97%2.22%2.74%2.90%1.82%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
25.2724.8926.5522.9432.0636.20
Forward PE
-11.0510.3915.617.997.99
P/FCF Ratio
62.2366.2118.9115.1323.36804.75
PS Ratio
1.051.020.871.181.101.59