Xiamen Jihong Co., Ltd (SHE:002803)
China flag China · Delayed Price · Currency is CNY
17.50
+0.05 (0.29%)
Jul 31, 2026, 3:04 PM CST

Xiamen Jihong Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
7,0486,7225,5296,6955,3765,178
Revenue Growth
24.04%21.56%-17.41%24.53%3.83%17.40%
Gross Profit
3,3153,1432,4193,1042,1791,985
Operating Income
471.34405.1235.24383.78274.75263.09
Net Income
290.03276.83180.9345.1183.98227.28
Earnings Per Share
0.680.670.490.920.480.60
EPS Growth
26.11%37.11%-46.88%91.67%-20.00%-59.46%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cross-Border Social Ecommerce
4,3733,3674,2573,1073,039
Paper Packaging
2,3452,0992,0971,9832,089
Other Operations
4.5465.37341.44286.69-
Elimination of Intersegment
-1.47-2.12---
Total
6,7225,5296,6955,3765,178

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
1,3661,492911.321,147983.06755.52
Total Debt
812.59636.58332.34347389.63299.13
Net Cash (Debt)
552.96855.73578.98799.73593.43456.39
Net Cash Growth
8.00%47.80%-27.60%34.76%30.03%-21.42%
Net Cash Per Share
1.302.081.562.131.591.20

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
207.82261.22386.68725.6390.96235.06
Capital Expenditures
-167.68-157.18-132.69-202.47-138.43-224.84
Free Cash Flow
40.15104.05253.99523.13252.5310.22
Free Cash Flow Growth
-92.04%-59.04%-51.45%107.16%2370.42%-97.15%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
47.03%46.75%43.76%46.37%40.53%38.33%
Operating Margin
6.69%6.03%4.25%5.73%5.11%5.08%
Pretax Margin
5.96%5.58%3.95%5.77%3.98%4.77%
Profit Margin
4.12%4.12%3.27%5.16%3.42%4.39%
FCF Margin
0.57%1.55%4.59%7.81%4.70%0.20%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23
Dividend Per Share
0.3600.3600.3380.5600.263
Dividend Per Share Growth
6.51%6.51%-39.64%112.93%-
Dividend Yield
2.06%2.22%2.74%2.90%1.82%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
25.8624.8926.5522.9432.0636.20
Forward PE
-11.0510.3915.617.997.99
P/FCF Ratio
180.0266.2118.9115.1323.36804.75
PS Ratio
1.031.020.871.181.101.59