Chengdu Fusen Noble-House Industrial Co.,Ltd. (SHE:002818)
China · Delayed Price · Currency is CNY 10.85
-0.08 (-0.73%)
Aug 11, 2026, 3:04 PM CST
SHE:002818 Financials Overview
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 |
Revenue Revenue Growth | 1,127 | 1,199 | 1,430 | 1,524 | 1,483 | 1,537 |
Revenue Growth | -18.29% | -16.13% | -6.18% | 2.79% | -3.52% | 15.76% |
Gross Profit Gross Profit Growth | 688.79 | 754.98 | 961.49 | 1,070 | 1,023 | 1,077 |
Operating Income Operating Income Growth | 530.47 | 603.92 | 792.59 | 897.23 | 866.78 | 908.33 |
Net Income Net Income Growth | 795.01 | 555.49 | 690.26 | 806.27 | 783.05 | 918.19 |
Earnings Per Share EPS Growth | 1.06 | 0.74 | 0.92 | 1.08 | 1.05 | 1.22 |
EPS Growth | 22.05% | -19.56% | -14.82% | 2.86% | -13.93% | 18.45% |
| Fiscal Year | FY 2025 |
|---|---|
| Period Ending | Dec '25 Dec 31, 2025 |
Fusen Group Fusen Group Growth | 525.25 |
Fusen Investment Fusen Investment Growth | 208.29 |
Fusen Industrial Fusen Industrial Growth | 180.18 |
Others Others Growth | 316.45 |
Inter-Segment Elimination Inter-Segment Elimination Growth | -31 |
Total Total Growth | 1,199 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 |
Cash & Investments Cash & Investments Growth | 3,035 | 1,733 | 1,239 | 1,257 | 1,577 | 1,820 |
Total Debt Total Debt Growth | 5 | 10 | 14 | 10 | 10 | 10 |
Net Cash (Debt) Net Cash Growth | 3,030 | 1,723 | 1,225 | 1,247 | 1,567 | 1,810 |
Net Cash Growth | 91.05% | 40.58% | -1.76% | -20.40% | -13.41% | 3.04% |
Net Cash Per Share Net Cash Per Share Growth | 4.04 | 2.29 | 1.63 | 1.67 | 2.10 | 2.40 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 |
Operating Cash Flow Operating Cash Flow Growth | 984.67 | 1,246 | 815.74 | 629.13 | 1,102 | 827.3 |
Capital Expenditures CapEx Growth | -37.15 | -34.65 | -53.97 | -172.85 | -279.34 | -292.33 |
Free Cash Flow Free Cash Flow Growth | 947.52 | 1,212 | 761.77 | 456.28 | 823.15 | 534.97 |
Free Cash Flow Growth | 6.40% | 59.06% | 66.95% | -44.57% | 53.87% | 242.87% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 |
Gross Margin | 61.09% | 62.96% | 67.24% | 70.18% | 68.97% | 70.06% |
Operating Margin | 47.05% | 50.36% | 55.43% | 58.87% | 58.46% | 59.10% |
Pretax Margin | 112.11% | 55.21% | 58.56% | 63.50% | 63.62% | 71.36% |
Profit Margin | 70.52% | 46.32% | 48.27% | 52.90% | 52.81% | 59.75% |
FCF Margin | 84.04% | 101.04% | 53.27% | 29.94% | 55.52% | 34.81% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 |
Dividend Per Share Dividend Per Share Growth | 0.670 | 0.670 | 1.080 | 1.080 | 1.080 | 0.800 |
Dividend Per Share Growth | -37.96% | -37.96% | 0% | 0% | 35.00% | 33.33% |
Dividend Yield | 6.24% | 6.19% | 8.04% | 10.43% | 11.52% | 9.16% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 |
PE Ratio | 10.32 | 14.97 | 16.20 | 11.57 | 11.65 | 10.20 |
Forward PE | - | 11.96 | 14.23 | 10.23 | 9.16 | 10.34 |
P/FCF Ratio | 8.63 | 6.86 | 14.68 | 20.44 | 11.08 | 17.50 |
PS Ratio | 7.26 | 6.93 | 7.82 | 6.12 | 6.15 | 6.09 |