Asymchem Laboratories (Tianjin) Co., Ltd. (SHE:002821)
China flag China · Delayed Price · Currency is CNY
80.92
+2.17 (2.76%)
Apr 1, 2025, 2:45 PM CST

SHE:002821 Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Jan '23 Dec '21 Dec '20 2019 - 2015
Operating Revenue
5,7977,81910,2494,6323,137
Upgrade
Other Revenue
7.566.286.27--
Upgrade
Revenue
5,8057,82510,2554,6323,137
Upgrade
Revenue Growth (YoY)
-25.82%-23.70%121.40%47.67%27.51%
Upgrade
Cost of Revenue
3,3933,8335,3982,5821,684
Upgrade
Gross Profit
2,4123,9934,8582,0501,453
Upgrade
Selling, General & Admin
1,069984.9955.71594.33404.85
Upgrade
Research & Development
614.49707.86708.89387.48258.93
Upgrade
Other Operating Expenses
104.5674.4556.6522.38-0
Upgrade
Operating Expenses
1,7931,7731,7461,004685.85
Upgrade
Operating Income
618.692,2203,1121,046767.37
Upgrade
Interest Expense
-9.51-5.91-10.53-7.33-3.73
Upgrade
Interest & Investment Income
292.96297.7383.4912.9915.11
Upgrade
Earnings From Equity Investments
----3.842.08
Upgrade
Currency Exchange Gain (Loss)
130.43-5.41432.741.29-
Upgrade
Other Non Operating Income (Expenses)
-6.83-4.64-2.0894.3430.39
Upgrade
EBT Excluding Unusual Items
1,0262,5013,6161,143811.23
Upgrade
Gain (Loss) on Sale of Investments
39.5717.3183.2149.97-
Upgrade
Gain (Loss) on Sale of Assets
0.07-0.01-3.79--
Upgrade
Asset Writedown
-23.97-19.27-1.73--
Upgrade
Other Unusual Items
30.9557.6531.53--
Upgrade
Pretax Income
1,0722,5573,7251,193811.23
Upgrade
Income Tax Expense
136.63306.31430.31123.6991.53
Upgrade
Earnings From Continuing Operations
935.762,2513,2951,069719.7
Upgrade
Minority Interest in Earnings
13.1917.9970.020.04
Upgrade
Net Income
948.952,2693,3021,069719.74
Upgrade
Preferred Dividends & Other Adjustments
---1.010.49
Upgrade
Net Income to Common
948.952,2693,3021,068719.25
Upgrade
Net Income Growth
-58.17%-31.28%208.77%48.56%29.95%
Upgrade
Shares Outstanding (Basic)
353362366340326
Upgrade
Shares Outstanding (Diluted)
353362367341328
Upgrade
Shares Change (YoY)
-2.67%-1.20%7.47%4.12%1.47%
Upgrade
EPS (Basic)
2.696.269.023.152.21
Upgrade
EPS (Diluted)
2.696.269.003.132.20
Upgrade
EPS Growth
-57.03%-30.44%187.30%42.68%28.07%
Upgrade
Free Cash Flow
124.332,3081,136-1,547-442.05
Upgrade
Free Cash Flow Per Share
0.356.373.10-4.53-1.35
Upgrade
Dividend Per Share
1.1001.8001.8000.5710.429
Upgrade
Dividend Growth
-38.89%-215.02%33.32%20.02%
Upgrade
Gross Margin
41.55%51.02%47.37%44.25%46.33%
Upgrade
Operating Margin
10.66%28.37%30.35%22.57%24.46%
Upgrade
Profit Margin
16.35%28.99%32.19%23.06%22.93%
Upgrade
Free Cash Flow Margin
2.14%29.50%11.08%-33.39%-14.09%
Upgrade
EBITDA
1,0702,6483,4541,243922.03
Upgrade
EBITDA Margin
18.43%33.83%33.68%26.83%29.39%
Upgrade
D&A For EBITDA
451.13427.82341.74197.16154.65
Upgrade
EBIT
618.692,2203,1121,046767.37
Upgrade
EBIT Margin
10.66%28.37%30.35%22.57%24.46%
Upgrade
Effective Tax Rate
12.74%11.98%11.55%10.37%11.28%
Upgrade
Revenue as Reported
5,8057,82510,255--
Upgrade
Advertising Expenses
31.6812.467.04--
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.