Asymchem Laboratories (Tianjin) Co., Ltd. (SHE:002821)
China flag China · Delayed Price · Currency is CNY
108.27
+6.55 (6.44%)
Sep 5, 2025, 3:04 PM CST

SHE:002821 Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Operating Revenue
6,2875,7977,81910,2304,6323,137
Upgrade
Other Revenue
8.757.566.28---
Upgrade
6,2965,8057,82510,2304,6323,137
Upgrade
Revenue Growth (YoY)
6.69%-25.82%-23.51%120.85%47.67%27.51%
Upgrade
Cost of Revenue
3,6373,3933,8335,3982,5821,684
Upgrade
Gross Profit
2,6582,4123,9934,8332,0501,453
Upgrade
Selling, General & Admin
1,0741,069984.9987.88594.33404.85
Upgrade
Research & Development
571.55614.49707.86708.89387.48258.93
Upgrade
Other Operating Expenses
82.27104.5674.45-22.38-0
Upgrade
Operating Expenses
1,7711,7931,7731,7231,004685.85
Upgrade
Operating Income
887.25618.692,2203,1101,046767.37
Upgrade
Interest Expense
-13.24-9.51-5.91-10.53-7.33-3.73
Upgrade
Interest & Investment Income
270.22292.96297.7376.6312.9915.11
Upgrade
Earnings From Equity Investments
---33.05-3.842.08
Upgrade
Currency Exchange Gain (Loss)
29.2130.43-5.41433.611.29-
Upgrade
Other Non Operating Income (Expenses)
-5.9-6.83-4.64-24.7394.3430.39
Upgrade
EBT Excluding Unusual Items
1,1681,0262,5013,6181,143811.23
Upgrade
Gain (Loss) on Sale of Investments
39.8639.5717.31106.949.97-
Upgrade
Gain (Loss) on Sale of Assets
0.080.07-0.01---
Upgrade
Asset Writedown
-23.92-23.97-19.27---
Upgrade
Other Unusual Items
56.2830.9557.65---
Upgrade
Pretax Income
1,2401,0722,5573,7251,193811.23
Upgrade
Income Tax Expense
183.34136.63306.31430.31123.6991.53
Upgrade
Earnings From Continuing Operations
1,056935.762,2513,2951,069719.7
Upgrade
Minority Interest in Earnings
10.813.1917.9970.020.04
Upgrade
Net Income
1,067948.952,2693,3021,069719.74
Upgrade
Preferred Dividends & Other Adjustments
---2.311.010.49
Upgrade
Net Income to Common
1,067948.952,2693,2991,068719.25
Upgrade
Net Income Growth
-1.32%-58.17%-31.28%208.77%48.56%29.95%
Upgrade
Shares Outstanding (Basic)
358353362366340326
Upgrade
Shares Outstanding (Diluted)
358353362367341328
Upgrade
Shares Change (YoY)
-0.30%-2.67%-1.16%7.43%4.12%1.47%
Upgrade
EPS (Basic)
2.982.696.269.023.152.21
Upgrade
EPS (Diluted)
2.982.696.269.003.132.20
Upgrade
EPS Growth
-1.02%-57.03%-30.47%187.43%42.68%28.07%
Upgrade
Free Cash Flow
120.32124.332,3081,136-1,547-442.05
Upgrade
Free Cash Flow Per Share
0.340.356.373.10-4.53-1.35
Upgrade
Dividend Per Share
1.1001.1001.8001.8000.5710.429
Upgrade
Dividend Growth
-38.89%-38.89%-215.02%33.32%20.02%
Upgrade
Gross Margin
42.23%41.55%51.02%47.24%44.25%46.33%
Upgrade
Operating Margin
14.09%10.66%28.37%30.40%22.57%24.46%
Upgrade
Profit Margin
16.95%16.35%28.99%32.25%23.06%22.93%
Upgrade
Free Cash Flow Margin
1.91%2.14%29.50%11.11%-33.39%-14.09%
Upgrade
EBITDA
1,3471,0702,6483,4331,243922.03
Upgrade
EBITDA Margin
21.39%18.43%33.83%33.56%26.83%29.39%
Upgrade
D&A For EBITDA
459.56451.13427.82323.16197.16154.65
Upgrade
EBIT
887.25618.692,2203,1101,046767.37
Upgrade
EBIT Margin
14.09%10.66%28.37%30.40%22.57%24.46%
Upgrade
Effective Tax Rate
14.79%12.74%11.98%11.55%10.37%11.28%
Upgrade
Revenue as Reported
6,2965,8057,825---
Upgrade
Advertising Expenses
-31.6812.46---
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.