Guangdong Hoshion Industrial Aluminium Co., Ltd. (SHE:002824)
China flag China · Delayed Price · Currency is CNY
19.15
+0.30 (1.59%)
Jul 31, 2026, 3:04 PM CST

SHE:002824 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Revenue
4,2844,0113,3332,9052,9992,410
Revenue Growth
27.34%20.34%14.73%-3.14%24.44%62.36%
Gross Profit
631.76583.27411.44476.18564.59486.01
Operating Income
191.49177.41110.61167.16252.54240.57
Net Income
167.44154.8780.47141.79204.6206.27
Earnings Per Share
0.570.530.290.510.750.80
EPS Growth
112.59%82.76%-43.14%-32.00%-6.24%173.19%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Dec '21
Auto Parts
2,7702,1221,9332,0561,179
Electronic Consumer Goods
819.86724.88543.75509.87693.56
Consumer Durables
199.35211.32201.17247.61326.56
Other
52.1647.9546.1651.459.93
Unallocated Other Operating Income
170.09226.47180.9134.4151
Total
4,0113,3332,9052,9992,410

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Cash & Investments
953.32774.46307.93250.97245.7129.26
Total Debt
1,1321,1901,1771,054547.28453.78
Net Cash (Debt)
-178.72-415.9-868.83-802.59-301.59-324.52
Net Cash Growth
------
Net Cash Per Share
-0.61-1.42-3.13-2.89-1.11-1.26

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Operating Cash Flow
298.42146.81418.54-132.7339.248.29
Capital Expenditures
-151.31-207.85-307.67-268.29-241.23-121.88
Free Cash Flow
147.11-61.04110.87-401.02-202.03-73.59
Free Cash Flow Growth
73.77%-----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Gross Margin
14.75%14.54%12.34%16.39%18.82%20.16%
Operating Margin
4.47%4.42%3.32%5.75%8.42%9.98%
Pretax Margin
3.90%3.95%2.39%4.97%7.73%9.25%
Profit Margin
3.91%3.86%2.41%4.88%6.82%8.56%
FCF Margin
3.43%-1.52%3.33%-13.80%-6.74%-3.05%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Dividend Per Share
0.1700.1700.1700.1900.2240.144
Dividend Per Share Growth
0%0%-10.53%-15.07%55.02%220.67%
Dividend Yield
0.89%0.88%1.10%0.95%1.11%0.47%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
PE Ratio
33.6238.9854.4640.6128.8240.64
Forward PE
25.2032.8823.6121.8817.1923.44
P/FCF Ratio
40.51-39.52---
PS Ratio
1.391.511.321.981.973.48