Beijing StarNeto Technology Co., Ltd. (SHE:002829)
China · Delayed Price · Currency is CNY 26.65
+0.14 (0.53%)
At close: Feb 13, 2026
SHE:002829 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
Operating Revenue | 442.29 | 407.61 | 759 | 1,060 | 757.93 | 680.52 |
Other Revenue | 15.29 | 15.29 | 11.89 | 14.81 | 10.15 | 4.89 |
| 457.59 | 422.9 | 770.89 | 1,074 | 768.07 | 685.41 | |
Revenue Growth (YoY) | 47.47% | -45.14% | -28.25% | 39.88% | 12.06% | 71.90% |
Cost of Revenue | 480.49 | 409.51 | 499.24 | 597.36 | 406.71 | 359.23 |
Gross Profit | -22.9 | 13.39 | 271.65 | 477.02 | 361.36 | 326.18 |
Selling, General & Admin | 103.95 | 107.88 | 117.3 | 96.56 | 90.01 | 78.88 |
Research & Development | 89.36 | 89.25 | 93.7 | 97.28 | 113.69 | 89.1 |
Other Operating Expenses | -0.54 | 0.48 | -6.87 | -4.37 | -9.39 | -7.63 |
Operating Expenses | 237.08 | 234.96 | 229.51 | 227.98 | 186.43 | 171.45 |
Operating Income | -259.98 | -221.57 | 42.14 | 249.05 | 174.93 | 154.73 |
Interest Expense | -5.73 | -7.28 | -6.46 | -7.06 | -6.27 | -13.21 |
Interest & Investment Income | 113.93 | 3.57 | 10.37 | 10.78 | 8.27 | 0.47 |
Currency Exchange Gain (Loss) | - | - | - | - | - | 0 |
Other Non Operating Income (Expenses) | -3.22 | 0.16 | -1.8 | -2.65 | 0.42 | -4.14 |
EBT Excluding Unusual Items | -155 | -225.11 | 44.25 | 250.12 | 177.36 | 137.86 |
Impairment of Goodwill | -61.86 | -61.86 | -17.24 | - | - | - |
Gain (Loss) on Sale of Investments | -0.34 | -0.34 | 13.06 | - | -3.35 | -6.62 |
Gain (Loss) on Sale of Assets | 0.01 | 0 | -0 | 1 | -0.06 | 0 |
Asset Writedown | -12.92 | - | -0.01 | -0.14 | -0 | -4.03 |
Other Unusual Items | 9.09 | 9.08 | 20.33 | 14.13 | 19.39 | 17.33 |
Pretax Income | -221.02 | -278.23 | 60.39 | 265.11 | 193.33 | 144.54 |
Income Tax Expense | -48.37 | -40 | 2.78 | 26.18 | 15.82 | 13.2 |
Earnings From Continuing Operations | -172.64 | -238.23 | 57.61 | 238.93 | 177.51 | 131.34 |
Minority Interest in Earnings | 7 | 10.22 | -3.63 | -23.13 | -16.44 | -21.23 |
Net Income | -165.65 | -228.01 | 53.98 | 215.8 | 161.07 | 110.11 |
Net Income to Common | -165.65 | -228.01 | 53.98 | 215.8 | 161.07 | 110.11 |
Net Income Growth | - | - | -74.99% | 33.98% | 46.28% | 816.34% |
Shares Outstanding (Basic) | 217 | 207 | 200 | 186 | 186 | 189 |
Shares Outstanding (Diluted) | 217 | 207 | 200 | 186 | 186 | 189 |
Shares Change (YoY) | -6.81% | 3.69% | 7.46% | 0.10% | -1.55% | 4.78% |
EPS (Basic) | -0.76 | -1.10 | 0.27 | 1.16 | 0.87 | 0.58 |
EPS (Diluted) | -0.76 | -1.10 | 0.27 | 1.16 | 0.87 | 0.58 |
EPS Growth | - | - | -76.72% | 33.84% | 48.59% | 774.51% |
Free Cash Flow | -13.69 | -107 | -36.39 | -42.72 | 33.71 | 162.65 |
Free Cash Flow Per Share | -0.06 | -0.52 | -0.18 | -0.23 | 0.18 | 0.86 |
Dividend Per Share | - | - | - | 0.300 | 0.125 | 0.083 |
Dividend Growth | - | - | - | 140.00% | 50.06% | - |
Gross Margin | -5.00% | 3.17% | 35.24% | 44.40% | 47.05% | 47.59% |
Operating Margin | -56.82% | -52.39% | 5.47% | 23.18% | 22.78% | 22.57% |
Profit Margin | -36.20% | -53.91% | 7.00% | 20.09% | 20.97% | 16.06% |
Free Cash Flow Margin | -2.99% | -25.30% | -4.72% | -3.98% | 4.39% | 23.73% |
EBITDA | -247.17 | -207.45 | 57.99 | 267.4 | 194.45 | 174.46 |
EBITDA Margin | -54.02% | -49.05% | 7.52% | 24.89% | 25.32% | 25.45% |
D&A For EBITDA | 12.81 | 14.12 | 15.85 | 18.35 | 19.52 | 19.73 |
EBIT | -259.98 | -221.57 | 42.14 | 249.05 | 174.93 | 154.73 |
EBIT Margin | -56.82% | -52.39% | 5.47% | 23.18% | 22.78% | 22.57% |
Effective Tax Rate | - | - | 4.61% | 9.88% | 8.18% | 9.13% |
Revenue as Reported | 457.59 | 422.9 | 770.89 | 1,074 | 768.07 | 685.41 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.