Beijing StarNeto Technology Co., Ltd. (SHE:002829)
China
· Delayed Price · Currency is CNY 18.95
+0.04 (0.21%)
May 16, 2025, 3:04 PM CST
SHE:002829 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 465.68 | 422.9 | 759 | 1,060 | 757.93 | 680.52 | Upgrade
|
Other Revenue | - | - | 11.89 | 14.81 | 10.15 | 4.89 | Upgrade
|
| Revenue | 465.68 | 422.9 | 770.89 | 1,074 | 768.07 | 685.41 | Upgrade
|
Revenue Growth (YoY) | -32.78% | -45.14% | -28.25% | 39.88% | 12.06% | 71.90% | Upgrade
|
Cost of Revenue | 368.59 | 333.42 | 494.7 | 597.36 | 406.71 | 359.23 | Upgrade
|
Gross Profit | 97.09 | 89.49 | 276.19 | 477.02 | 361.36 | 326.18 | Upgrade
|
Selling, General & Admin | 107.11 | 107.82 | 121.84 | 96.56 | 90.01 | 78.88 | Upgrade
|
Research & Development | 89.31 | 89.3 | 93.7 | 97.28 | 113.69 | 89.1 | Upgrade
|
Other Operating Expenses | -8.55 | -9.71 | -6.87 | -4.37 | -9.39 | -7.63 | Upgrade
|
Operating Expenses | 233.44 | 224.24 | 210.33 | 191.34 | 186.43 | 171.45 | Upgrade
|
Operating Income | -136.35 | -134.75 | 65.86 | 285.69 | 174.93 | 154.73 | Upgrade
|
Interest Expense | -7.34 | -7.28 | -6.46 | -7.06 | -6.27 | -13.21 | Upgrade
|
Interest & Investment Income | 3.41 | 3.57 | 10.37 | 10.78 | 8.27 | 0.47 | Upgrade
|
Currency Exchange Gain (Loss) | - | - | - | - | - | 0 | Upgrade
|
Other Non Operating Income (Expenses) | -0.15 | -1.48 | -25.52 | -39.29 | 0.42 | -4.14 | Upgrade
|
EBT Excluding Unusual Items | -140.42 | -139.94 | 44.25 | 250.12 | 177.36 | 137.86 | Upgrade
|
Impairment of Goodwill | - | - | -17.24 | - | - | - | Upgrade
|
Gain (Loss) on Sale of Investments | 0.06 | -0.34 | 13.06 | - | -3.35 | -6.62 | Upgrade
|
Gain (Loss) on Sale of Assets | -0 | -0 | -0 | 1 | -0.06 | 0 | Upgrade
|
Asset Writedown | -137.96 | -137.96 | -0.01 | -0.14 | -0 | -4.03 | Upgrade
|
Other Unusual Items | - | - | 20.33 | 14.13 | 19.39 | 17.33 | Upgrade
|
Pretax Income | -278.32 | -278.23 | 60.39 | 265.11 | 193.33 | 144.54 | Upgrade
|
Income Tax Expense | -41.49 | -40 | 2.78 | 26.18 | 15.82 | 13.2 | Upgrade
|
Earnings From Continuing Operations | -236.83 | -238.23 | 57.61 | 238.93 | 177.51 | 131.34 | Upgrade
|
Minority Interest in Earnings | 9.52 | 10.22 | -3.63 | -23.13 | -16.44 | -21.23 | Upgrade
|
Net Income | -227.31 | -228.01 | 53.98 | 215.8 | 161.07 | 110.11 | Upgrade
|
Net Income to Common | -227.31 | -228.01 | 53.98 | 215.8 | 161.07 | 110.11 | Upgrade
|
Net Income Growth | - | - | -74.99% | 33.98% | 46.28% | 816.34% | Upgrade
|
Shares Outstanding (Basic) | 204 | 207 | 200 | 186 | 186 | 189 | Upgrade
|
Shares Outstanding (Diluted) | 204 | 207 | 200 | 186 | 186 | 189 | Upgrade
|
Shares Change (YoY) | -1.00% | 3.69% | 7.46% | 0.10% | -1.55% | 4.78% | Upgrade
|
EPS (Basic) | -1.11 | -1.10 | 0.27 | 1.16 | 0.87 | 0.58 | Upgrade
|
EPS (Diluted) | -1.11 | -1.10 | 0.27 | 1.16 | 0.87 | 0.58 | Upgrade
|
EPS Growth | - | - | -76.72% | 33.84% | 48.59% | 774.51% | Upgrade
|
Free Cash Flow | -67.3 | -107 | -36.39 | -42.72 | 33.71 | 162.65 | Upgrade
|
Free Cash Flow Per Share | -0.33 | -0.52 | -0.18 | -0.23 | 0.18 | 0.86 | Upgrade
|
Dividend Per Share | - | - | - | 0.300 | 0.125 | 0.083 | Upgrade
|
Dividend Growth | - | - | - | 140.00% | 50.06% | - | Upgrade
|
Gross Margin | 20.85% | 21.16% | 35.83% | 44.40% | 47.05% | 47.59% | Upgrade
|
Operating Margin | -29.28% | -31.86% | 8.54% | 26.59% | 22.78% | 22.57% | Upgrade
|
Profit Margin | -48.81% | -53.91% | 7.00% | 20.09% | 20.97% | 16.06% | Upgrade
|
Free Cash Flow Margin | -14.45% | -25.30% | -4.72% | -3.98% | 4.39% | 23.73% | Upgrade
|
EBITDA | - | -119.47 | 81.14 | 304.04 | 194.45 | 174.46 | Upgrade
|
EBITDA Margin | - | -28.25% | 10.53% | 28.30% | 25.32% | 25.45% | Upgrade
|
D&A For EBITDA | - | 15.28 | 15.28 | 18.35 | 19.52 | 19.73 | Upgrade
|
EBIT | -136.35 | -134.75 | 65.86 | 285.69 | 174.93 | 154.73 | Upgrade
|
EBIT Margin | -29.28% | -31.86% | 8.54% | 26.59% | 22.78% | 22.57% | Upgrade
|
Effective Tax Rate | - | - | 4.61% | 9.88% | 8.18% | 9.13% | Upgrade
|
Revenue as Reported | 465.68 | 422.9 | 770.89 | 1,074 | 768.07 | 685.41 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.